TENAX SILD A/S — Credit Rating and Financial Key Figures
CVR number: 26404584
Tåsingevej 10, 5800 Nyborg
tel: 65301390
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 854.00 | 61 008.00 | |||
| Employee benefit expenses | -55 052.00 | -54 593.00 | |||
| Total depreciation | -7 372.00 | -6 832.00 | |||
| EBIT | 1 344.00 | -13 730.00 | -44 072.00 | -13 570.00 | - 417.00 |
| Other financial income | 383.00 | 415.00 | |||
| Other financial expenses | -6 161.00 | -5 201.00 | |||
| Pre-tax profit | 1 039.00 | -10 945.00 | -36 080.00 | -19 348.00 | -5 203.00 |
| Net earnings | 1 039.00 | -10 945.00 | -36 080.00 | -19 348.00 | -5 203.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 7 803.00 | 6 579.00 | |||
| Goodwill | 1 003.00 | ||||
| Intangible assets total | 8 806.00 | 6 579.00 | |||
| Land and waters | 16 238.00 | 21 846.00 | |||
| Buildings | 19 580.00 | 21 465.00 | |||
| Machinery and equipment | 673.00 | 1 377.00 | |||
| Tangible assets total | 36 491.00 | 44 688.00 | |||
| Investments total | 133 189.00 | 160 482.00 | 146 570.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 19 180.00 | 16 290.00 | |||
| Finished products/goods | 12 014.00 | 9 254.00 | |||
| Inventories total | 31 194.00 | 25 544.00 | |||
| Current trade debtors | 17 334.00 | 14 496.00 | |||
| Prepayments and accrued income | 961.00 | 908.00 | |||
| Current other receivables | 1 462.00 | 1 116.00 | |||
| Current deferred tax assets | 11 137.00 | 11 137.00 | |||
| Short term receivables total | 30 894.00 | 27 657.00 | |||
| Cash and bank deposits | 2 103.00 | 1 601.00 | |||
| Cash and cash equivalents | 2 103.00 | 1 601.00 | |||
| Balance sheet total (assets) | 133 189.00 | 160 482.00 | 146 570.00 | 109 488.00 | 106 069.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 51 405.00 | 40 460.00 | 4 380.00 | 11 860.00 | 11 860.00 |
| Other reserves | 16.00 | - 118.00 | |||
| Retained earnings | -1 039.00 | 10 945.00 | 36 080.00 | 25 654.00 | 6 306.00 |
| Profit of the financial year | 1 039.00 | -10 945.00 | -36 080.00 | -19 348.00 | -5 203.00 |
| Shareholders equity total | 51 405.00 | 40 460.00 | 4 380.00 | 18 182.00 | 12 845.00 |
| Capital loans | 6 528.00 | 6 964.00 | |||
| Non-current loans from credit institutions | 7 787.00 | 7 517.00 | |||
| Non-current other liabilities | 5 488.00 | 5 336.00 | |||
| Non-current liabilities total | 19 803.00 | 19 817.00 | |||
| Current loans from credit institutions | 15 775.00 | 31 532.00 | |||
| Current trade creditors | 37 452.00 | 21 774.00 | |||
| Other non-interest bearing current liabilities | 18 276.00 | 20 101.00 | |||
| Current liabilities total | 71 503.00 | 73 407.00 | |||
| Balance sheet total (liabilities) | 51 405.00 | 40 460.00 | 4 380.00 | 109 488.00 | 106 069.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.