Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bunker IT ApS — Credit Rating and Financial Key Figures
CVR number: 34703051
Fruens Alle 8, 5874 Hesselager
Thomas@vandsted.net
tel: 24615928
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 120.80 | 98.57 | 175.58 | 158.52 | 1 467.18 |
| Employee benefit expenses | - 195.07 | ||||
| Other operating expenses | -99.70 | ||||
| Total depreciation | -76.19 | -38.00 | -63.73 | - 105.50 | - 260.62 |
| EBIT | 44.60 | 60.58 | 111.85 | 53.02 | 911.79 |
| Other financial income | 0.67 | 23.57 | |||
| Other financial expenses | -14.64 | -5.24 | -12.92 | -8.78 | -2.69 |
| Pre-tax profit | 30.63 | 55.33 | 98.93 | 44.24 | 932.67 |
| Income taxes | -7.33 | -12.17 | -19.05 | -9.73 | - 174.10 |
| Net earnings | 23.30 | 43.16 | 79.88 | 34.51 | 758.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 342.86 | 334.73 | 330.66 | 326.60 | |
| Machinery and equipment | 164.72 | 134.85 | 404.99 | 360.31 | |
| Tangible assets total | 507.58 | 469.58 | 735.65 | 686.91 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.00 | ||||
| Current amounts owed by group member comp. | 302.76 | ||||
| Prepayments and accrued income | 3.64 | 8.18 | 3.64 | ||
| Current other receivables | 5.43 | 515.84 | |||
| Current deferred tax assets | 37.98 | ||||
| Short term receivables total | 5.43 | 3.64 | 8.18 | 3.64 | 861.57 |
| Cash and bank deposits | 1.18 | 50.16 | 8.83 | 555.83 | |
| Cash and cash equivalents | 1.18 | 50.16 | 8.83 | 555.83 | |
| Balance sheet total (assets) | 513.01 | 474.41 | 794.00 | 699.38 | 1 417.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 81.16 | 104.46 | 135.28 | 215.16 | 249.66 |
| Profit of the financial year | 23.30 | 43.16 | 79.88 | 34.51 | 758.58 |
| Shareholders equity total | 184.46 | 227.62 | 295.16 | 329.66 | 1 088.24 |
| Provisions | 63.27 | 65.03 | 60.23 | 69.97 | |
| Non-current deferred tax liabilities | 12.78 | 10.42 | 23.85 | 282.04 | |
| Non-current liabilities total | 12.78 | 10.42 | 23.85 | 282.04 | |
| Current loans from credit institutions | 138.96 | ||||
| Current trade creditors | 10.00 | 10.00 | 12.50 | 45.84 | 30.96 |
| Current owed to group member | 44.54 | 44.54 | 66.74 | 242.62 | |
| Short-term deferred tax liabilities | 12.78 | ||||
| Other non-interest bearing current liabilities | 59.00 | 104.03 | 335.53 | 11.29 | 16.16 |
| Current liabilities total | 252.50 | 171.35 | 414.76 | 299.75 | 47.12 |
| Balance sheet total (liabilities) | 513.01 | 474.41 | 794.00 | 699.38 | 1 417.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.