Spanggaard Trading ApS
CVR number: 38385321
Tyttebærvej 12, Hald-Tostrup 9500 Hobro
info@ssinvest.dk
tel: 40620465
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 121.06 | 49.21 | -1 190.70 | 287.20 | 563.14 |
| Other operating expenses | -60.00 | ||||
| EBIT | - 121.06 | 49.21 | -1 190.70 | 287.20 | 503.14 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -43.64 | -40.26 | -29.98 | -13.02 | -11.54 |
| Pre-tax profit | - 164.70 | 8.96 | -1 220.68 | 274.18 | 491.63 |
| Income taxes | 30.70 | 3.33 | 268.55 | -60.33 | - 108.15 |
| Net earnings | - 134.00 | 12.29 | - 952.13 | 213.84 | 383.48 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 589.82 | 1 865.37 | 648.79 | ||
| Inventories total | 1 589.82 | 1 865.37 | 648.79 | ||
| Current trade debtors | 506.25 | 937.50 | |||
| Current amounts owed by group member comp. | 27.04 | 55.30 | 205.00 | 168.69 | |
| Current other receivables | 21.76 | 34.02 | 275.48 | ||
| Current deferred tax assets | 41.57 | 39.60 | 305.27 | 103.42 | |
| Short term receivables total | 547.82 | 88.40 | 394.59 | 583.90 | 1 106.19 |
| Cash and bank deposits | 91.36 | ||||
| Cash and cash equivalents | 91.36 | ||||
| Balance sheet total (assets) | 2 137.65 | 1 953.77 | 1 043.37 | 583.90 | 1 197.55 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 29.75 | - 104.21 | -91.92 | -1 044.05 | - 830.20 |
| Profit of the financial year | - 134.00 | 12.29 | - 952.13 | 213.84 | 383.48 |
| Shareholders equity total | -54.24 | -41.92 | - 994.05 | - 780.21 | - 396.73 |
| Non-current other liabilities | 500.00 | ||||
| Non-current deferred tax liabilities | 500.00 | 500.00 | |||
| Non-current liabilities total | 500.00 | 500.00 | 500.00 | ||
| Current loans from credit institutions | 464.29 | 157.41 | 299.81 | 414.14 | |
| Current trade creditors | 10.00 | 10.00 | 376.06 | 10.00 | 10.00 |
| Current owed to participating | 953.36 | 627.40 | 343.19 | 1.86 | |
| Current owed to group member | 168.46 | 628.39 | 508.14 | 427.05 | 745.13 |
| Short-term deferred tax liabilities | 5.34 | 108.15 | |||
| Other non-interest bearing current liabilities | 590.45 | 572.48 | 10.22 | 11.06 | 231.00 |
| Current liabilities total | 2 191.89 | 1 995.68 | 1 537.42 | 864.11 | 1 094.28 |
| Balance sheet total (liabilities) | 2 137.65 | 1 953.77 | 1 043.37 | 583.90 | 1 197.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.