Nordic Leisure Travel Group Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 18809036
Kay Fiskers Plads 11, 2300 København S
Income statement (kDKK)
2018 | |
---|---|
Fiscal period length | 12 |
Net sales | 1 799 170.00 |
External services | -1 671 440.00 |
Gross profit | 127 730.00 |
Employee benefit expenses | -41 965.00 |
Total depreciation | - 468.00 |
EBIT | 85 297.00 |
Other financial income | 40.00 |
Other financial expenses | -6 437.00 |
Pre-tax profit | 42 348.00 |
Income taxes | 18 276.00 |
Profit/loss from discontinued operations | 1 268 548.00 |
Net earnings | 1 329 172.00 |
Assets (kDKK)
2018 | |
---|---|
Intangible assets total | |
Buildings | 74.00 |
Machinery and equipment | 33.00 |
Tangible assets total | 107.00 |
Investments total | |
Non-current other receivables | 915.00 |
Long term receivables total | 915.00 |
Inventories total | |
Current trade debtors | 17 713.00 |
Current amounts owed by group member comp. | 1 942 787.00 |
Prepayments and accrued income | 1 221.00 |
Current other receivables | 8 721.00 |
Current deferred tax assets | 326.00 |
Short term receivables total | 1 970 768.00 |
Cash and bank deposits | 328.00 |
Cash and cash equivalents | 328.00 |
Balance sheet total (assets) | 1 972 118.00 |
Equity and liabilities (kDKK)
2018 | |
---|---|
Share capital | 25 000.00 |
Shares repurchased | 1 430 000.00 |
Retained earnings | -1 229 020.00 |
Profit of the financial year | 1 329 172.00 |
Shareholders equity total | 1 555 152.00 |
Non-current deferred tax liabilities | 17 464.00 |
Non-current liabilities total | 17 464.00 |
Advances received | 297 767.00 |
Current trade creditors | 8 879.00 |
Current owed to group member | 57 489.00 |
Short-term deferred tax liabilities | 21 232.00 |
Other non-interest bearing current liabilities | 14 135.00 |
Current liabilities total | 399 502.00 |
Balance sheet total (liabilities) | 1 972 118.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.