EZGIM ApS — Credit Rating and Financial Key Figures
CVR number: 35399607
Skovbo Alle 5, 2670 Greve
meseate@hotmail.com
tel: 28907873
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 566.10 | - 207.74 | -0.75 | -1.25 | 1.25 |
| Employee benefit expenses | - 459.29 | ||||
| Other operating expenses | -13.10 | -20.37 | |||
| Total depreciation | -11.18 | ||||
| EBIT | 82.54 | - 207.74 | -0.75 | -21.62 | 1.25 |
| Other financial income | -0.12 | -0.01 | |||
| Other financial expenses | -26.79 | -0.00 | -0.85 | ||
| Pre-tax profit | 55.74 | - 207.86 | -0.76 | -21.62 | 0.40 |
| Income taxes | -40.75 | ||||
| Net earnings | 14.99 | - 207.86 | -0.76 | -21.62 | 0.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 20.96 | |||
| Investments total | 20.96 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 0.00 | 0.00 | ||
| Current other receivables | 231.87 | 0.85 | 10.37 | 0.85 |
| Current deferred tax assets | 8.00 | |||
| Short term receivables total | 239.87 | 0.85 | 10.37 | 0.85 |
| Cash and bank deposits | 210.65 | 12.03 | ||
| Cash and cash equivalents | 210.65 | 12.03 | ||
| Balance sheet total (assets) | 471.47 | 12.88 | 10.37 | 0.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 122.75 | 137.74 | -70.12 | -70.88 | -92.51 |
| Profit of the financial year | 14.99 | - 207.86 | -0.76 | -21.62 | 0.40 |
| Shareholders equity total | 217.74 | 9.88 | 9.12 | -12.51 | -12.11 |
| Non-current liabilities total | |||||
| Current trade creditors | 138.61 | 3.00 | 1.25 | 1.25 | |
| Current owed to participating | 12.11 | 12.11 | |||
| Other non-interest bearing current liabilities | 115.12 | ||||
| Current liabilities total | 253.73 | 3.00 | 1.25 | 13.36 | 12.11 |
| Balance sheet total (liabilities) | 471.47 | 12.88 | 10.37 | 0.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.