Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hedemark & Vang ApS — Credit Rating and Financial Key Figures
CVR number: 32160832
Vingevej 8, 4900 Nakskov
tel: 24251928
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 621.91 | 11 715.72 | 18 158.12 | 14 088.14 | 23 246.96 |
| Employee benefit expenses | -2 520.99 | -10 907.09 | -14 329.83 | -12 321.92 | -18 568.70 |
| Other operating expenses | -1.56 | - 369.37 | -56.83 | - 101.23 | |
| Total depreciation | - 149.44 | - 475.42 | - 334.61 | - 427.93 | - 481.58 |
| EBIT | 1 949.93 | -36.17 | 3 436.84 | 1 237.06 | 4 196.68 |
| Other financial income | 5.82 | 57.47 | 127.50 | 167.19 | |
| Other financial expenses | -35.78 | - 169.31 | -47.96 | -27.35 | - 108.87 |
| Pre-tax profit | 1 914.15 | - 199.65 | 3 446.35 | 1 337.22 | 4 254.99 |
| Income taxes | 53.68 | -12.80 | - 769.59 | - 316.90 | -1 017.15 |
| Net earnings | 1 967.84 | - 212.45 | 2 676.76 | 1 020.31 | 3 237.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 429.50 | ||||
| Machinery and equipment | 3 249.94 | 951.37 | 1 075.55 | 1 158.09 | 1 451.55 |
| Tangible assets total | 5 679.44 | 951.37 | 1 075.55 | 1 158.09 | 1 451.55 |
| Investments total | 15.38 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 689.08 | 4 804.50 | 3 329.13 | 7 214.58 | 5 692.95 |
| Current amounts owed by group member comp. | 502.82 | 1 379.41 | 1 588.68 | 4 623.91 | |
| Prepayments and accrued income | 779.95 | 1 233.63 | 671.99 | 2 051.86 | |
| Current other receivables | 301.75 | 81.76 | 4.00 | 117.36 | 1 774.48 |
| Current deferred tax assets | 53.68 | 40.89 | |||
| Short term receivables total | 3 044.51 | 6 209.92 | 5 946.17 | 9 592.62 | 14 143.20 |
| Cash and bank deposits | 1 294.69 | 312.37 | 3 557.80 | 2 028.28 | 1 432.72 |
| Cash and cash equivalents | 1 294.69 | 312.37 | 3 557.80 | 2 028.28 | 1 432.72 |
| Balance sheet total (assets) | 10 018.64 | 7 489.04 | 10 579.52 | 12 778.99 | 17 027.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 |
| Share premium account | 1 199.93 | ||||
| Shares repurchased | 1 000.00 | 4 000.00 | |||
| Retained earnings | 111.85 | 3 279.61 | 2 067.16 | 4 743.92 | 1 764.23 |
| Profit of the financial year | 1 967.84 | - 212.45 | 2 676.76 | 1 020.31 | 3 237.84 |
| Shareholders equity total | 3 531.61 | 3 319.16 | 5 995.92 | 6 016.23 | 9 254.07 |
| Provisions | 127.38 | 105.12 | 540.44 | ||
| Non-current loans from credit institutions | 108.13 | 469.37 | 293.10 | 157.82 | 19.55 |
| Non-current liabilities total | 108.13 | 469.37 | 293.10 | 157.82 | 19.55 |
| Current loans from credit institutions | 2 014.59 | 187.20 | 190.80 | 145.77 | 60.61 |
| Current trade creditors | 3 769.05 | 797.24 | 1 531.13 | 4 830.38 | 3 984.35 |
| Short-term deferred tax liabilities | 601.33 | 339.17 | 621.72 | ||
| Other non-interest bearing current liabilities | 595.26 | 2 716.07 | 1 839.86 | 1 184.51 | 2 546.72 |
| Current liabilities total | 6 378.90 | 3 700.51 | 4 163.12 | 6 499.82 | 7 213.40 |
| Balance sheet total (liabilities) | 10 018.64 | 7 489.04 | 10 579.52 | 12 778.99 | 17 027.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.