Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANDREASSEN A/S — Credit Rating and Financial Key Figures
CVR number: 32558070
Havnevej 16, 3300 Frederiksværk
tel: 40447809
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 447.96 | 6 782.09 | 8 898.97 | 11 390.77 | 8 724.08 |
| Employee benefit expenses | -3 962.45 | -4 279.88 | -5 116.51 | -5 922.08 | -5 436.03 |
| Other operating expenses | - 133.00 | - 757.16 | -46.31 | - 176.06 | - 456.54 |
| Total depreciation | - 759.95 | - 492.11 | - 459.76 | - 677.76 | - 593.17 |
| EBIT | 1 592.56 | 1 252.93 | 3 276.40 | 4 614.87 | 2 238.34 |
| Other financial income | 5.08 | 10.43 | 111.71 | 34.03 | 85.30 |
| Other financial expenses | - 120.91 | - 228.82 | - 129.90 | - 106.86 | - 174.18 |
| Pre-tax profit | 1 476.73 | 1 034.54 | 3 258.21 | 4 542.04 | 2 149.47 |
| Income taxes | - 309.59 | - 232.10 | - 744.22 | -1 002.25 | - 474.72 |
| Net earnings | 1 167.14 | 802.43 | 2 513.99 | 3 539.79 | 1 674.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 423.95 | 3 494.92 | 3 442.44 | 3 451.95 | 3 411.99 |
| Machinery and equipment | 3 577.72 | 4 002.18 | 4 900.26 | 5 474.48 | 6 256.11 |
| Advance payments and construction in progress | 708.66 | 780.66 | 1 052.77 | 1 078.76 | |
| Tangible assets total | 9 710.33 | 8 277.76 | 9 395.47 | 10 005.20 | 9 668.10 |
| Investments total | 446.01 | 100.12 | 90.45 | 28.08 | 43.87 |
| Non-current loans receivable | 77.90 | 76.34 | 71.87 | 36.46 | 36.65 |
| Long term receivables total | 77.90 | 76.34 | 71.87 | 36.46 | 36.65 |
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 2 661.50 | 5 371.92 | 7 504.24 | 8 028.81 | 5 332.30 |
| Current amounts owed by group member comp. | 10.15 | 1 723.71 | 545.67 | 1 897.41 | |
| Prepayments and accrued income | 543.29 | 327.66 | 994.73 | 1 451.13 | 1 193.29 |
| Current other receivables | 300.00 | 300.00 | 506.00 | 200.00 | 1 328.76 |
| Short term receivables total | 3 514.94 | 7 723.28 | 9 004.97 | 10 225.61 | 9 751.76 |
| Cash and bank deposits | 820.89 | 1 873.64 | 1 617.22 | 3 337.92 | 2 275.71 |
| Cash and cash equivalents | 820.89 | 1 873.64 | 1 617.22 | 3 337.92 | 2 275.71 |
| Balance sheet total (assets) | 14 620.07 | 18 101.14 | 20 229.98 | 23 683.28 | 21 826.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 2 000.00 | 1 500.00 | ||
| Retained earnings | 7 592.75 | 8 759.89 | 7 062.33 | 7 576.31 | 9 616.10 |
| Profit of the financial year | 1 167.14 | 802.43 | 2 513.99 | 3 539.79 | 1 674.74 |
| Shareholders equity total | 9 259.89 | 10 062.33 | 12 576.31 | 13 616.10 | 13 290.85 |
| Provisions | 490.98 | 508.56 | 579.71 | 687.87 | 795.08 |
| Non-current deferred tax liabilities | 153.82 | 214.52 | 673.07 | 862.10 | 282.51 |
| Non-current liabilities total | 153.82 | 214.52 | 673.07 | 862.10 | 282.51 |
| Current trade creditors | 2 128.86 | 2 700.11 | 4 214.94 | 4 125.86 | 1 470.32 |
| Current owed to participating | 174.66 | 264.21 | 13.48 | 5.73 | 4.59 |
| Current owed to group member | 1 345.94 | 2 883.44 | 526.82 | 2 720.30 | 4 199.23 |
| Short-term deferred tax liabilities | 81.66 | 153.82 | 214.52 | 123.07 | 310.10 |
| Other non-interest bearing current liabilities | 984.24 | 1 308.57 | 1 431.12 | 1 542.25 | 1 473.40 |
| Accruals and deferred income | 5.57 | ||||
| Current liabilities total | 4 715.37 | 7 315.72 | 6 400.89 | 8 517.21 | 7 457.65 |
| Balance sheet total (liabilities) | 14 620.07 | 18 101.14 | 20 229.98 | 23 683.28 | 21 826.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.