WeCode A/S — Credit Rating and Financial Key Figures
CVR number: 37496510
Thorsgade 59, 2200 København N
info@wecode.dk
https://wecode.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 345.29 | 9 416.91 | 10 625.77 | 11 117.10 | 11 256.84 |
| Employee benefit expenses | -5 643.01 | -6 994.04 | -8 008.39 | -9 994.67 | -9 695.23 |
| Total depreciation | -30.10 | - 122.08 | - 126.61 | - 135.15 | - 150.35 |
| EBIT | 1 672.19 | 2 300.79 | 2 490.77 | 987.28 | 1 411.27 |
| Other financial income | 77.60 | 109.00 | 115.90 | 32.17 | 43.79 |
| Other financial expenses | -1.92 | -30.20 | -16.35 | -34.05 | -13.92 |
| Pre-tax profit | 1 747.87 | 2 379.59 | 2 590.32 | 985.40 | 1 441.13 |
| Income taxes | - 389.39 | - 529.61 | - 569.51 | - 230.23 | - 323.76 |
| Net earnings | 1 358.47 | 1 849.98 | 2 020.82 | 755.17 | 1 117.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 365.54 | 299.14 | 230.21 | ||
| Machinery and equipment | 63.99 | 138.44 | 158.18 | 345.85 | 287.01 |
| Tangible assets total | 429.53 | 437.58 | 388.39 | 345.85 | 287.01 |
| Holdings in group member companies | 40.00 | 40.00 | |||
| Investments total | 332.10 | 272.10 | 288.44 | 328.44 | 337.33 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 809.50 | 1 258.55 | 1 111.23 | 974.55 | 861.59 |
| Current amounts owed by group member comp. | 631.67 | 1 470.20 | 664.08 | 97.68 | 759.21 |
| Prepayments and accrued income | 31.60 | 228.82 | 219.88 | 214.73 | 198.04 |
| Current other receivables | 1 108.18 | 671.95 | 701.53 | 778.25 | 852.21 |
| Current deferred tax assets | 0.25 | 4.75 | |||
| Short term receivables total | 2 580.95 | 3 629.52 | 2 696.98 | 2 065.21 | 2 675.82 |
| Cash and bank deposits | 437.75 | 300.10 | 859.20 | 723.98 | 668.82 |
| Cash and cash equivalents | 437.75 | 300.10 | 859.20 | 723.98 | 668.82 |
| Balance sheet total (assets) | 3 780.32 | 4 639.30 | 4 233.00 | 3 463.47 | 3 968.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 200.00 | 2 255.40 | 1 700.00 | 725.00 | |
| Retained earnings | - 853.05 | -1 749.98 | -1 600.00 | 420.81 | 450.98 |
| Profit of the financial year | 1 358.47 | 1 849.98 | 2 020.82 | 755.17 | 1 117.37 |
| Shareholders equity total | 2 105.42 | 2 755.40 | 2 520.82 | 1 575.98 | 2 693.35 |
| Provisions | 4.33 | 3.19 | 13.08 | ||
| Non-current other liabilities | 230.14 | 232.73 | |||
| Non-current deferred tax liabilities | 238.55 | 246.89 | 254.55 | ||
| Non-current liabilities total | 230.14 | 232.73 | 238.55 | 246.89 | 254.55 |
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 120.57 | 251.50 | 267.91 | 249.21 | 242.30 |
| Current owed to group member | 9.09 | ||||
| Short-term deferred tax liabilities | 385.97 | 530.75 | 572.95 | 216.90 | 341.59 |
| Other non-interest bearing current liabilities | 933.88 | 865.74 | 632.79 | 1 152.32 | 437.19 |
| Current liabilities total | 1 440.44 | 1 647.99 | 1 473.64 | 1 627.52 | 1 021.08 |
| Balance sheet total (liabilities) | 3 780.32 | 4 639.30 | 4 233.00 | 3 463.47 | 3 968.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.