NØRHAGEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 28666047
Knudlundvej 16, 8653 Them
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 276.00 | 210.61 | 255.88 | 252.51 | 250.66 |
| Total depreciation | - 123.91 | - 127.78 | - 128.64 | - 128.64 | - 144.67 |
| EBIT | 152.09 | 82.83 | 127.24 | 123.87 | 105.98 |
| Other financial income | 0.19 | ||||
| Other financial expenses | -51.54 | -52.19 | -40.76 | -37.79 | -87.03 |
| Pre-tax profit | 100.55 | 30.63 | 86.47 | 86.08 | 19.13 |
| Income taxes | -22.39 | -26.70 | -0.53 | -18.99 | -4.87 |
| Net earnings | 78.16 | 3.93 | 85.94 | 67.09 | 14.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 038.46 | 2 967.91 | 2 842.17 | 2 716.43 | 2 590.70 |
| Machinery and equipment | 12.18 | 9.28 | 6.38 | 177.44 | |
| Tangible assets total | 3 038.46 | 2 980.09 | 2 851.45 | 2 722.81 | 2 768.13 |
| Investments total | 100.00 | 100.00 | 100.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 62.50 | 31.25 | |||
| Prepayments and accrued income | 11.05 | 11.14 | 11.23 | 11.56 | 11.80 |
| Current other receivables | 0.98 | 0.06 | |||
| Current deferred tax assets | 1.57 | 18.24 | 2.91 | 4.00 | |
| Short term receivables total | 13.60 | 91.88 | 45.39 | 11.62 | 15.80 |
| Cash and bank deposits | 259.54 | 134.36 | 58.84 | 130.44 | 14.51 |
| Cash and cash equivalents | 259.54 | 134.36 | 58.84 | 130.44 | 14.51 |
| Balance sheet total (assets) | 3 311.60 | 3 206.33 | 3 055.67 | 2 964.87 | 2 898.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 986.42 | 1 064.58 | 1 068.51 | 1 154.45 | 1 221.55 |
| Profit of the financial year | 78.16 | 3.93 | 85.94 | 67.09 | 14.27 |
| Shareholders equity total | 1 189.58 | 1 193.51 | 1 279.45 | 1 346.55 | 1 360.81 |
| Provisions | 19.04 | 43.98 | 31.42 | 38.62 | 43.48 |
| Non-current loans from credit institutions | 1 862.92 | 1 672.10 | 1 450.13 | 1 278.39 | 1 170.53 |
| Non-current liabilities total | 1 862.92 | 1 672.10 | 1 450.13 | 1 278.39 | 1 170.53 |
| Current loans from credit institutions | 189.51 | 192.50 | 197.41 | 199.55 | 127.08 |
| Current trade creditors | 9.30 | 17.55 | 69.50 | 38.90 | 142.01 |
| Short-term deferred tax liabilities | 1.79 | ||||
| Other non-interest bearing current liabilities | 41.25 | 86.69 | 27.76 | 61.07 | 54.52 |
| Current liabilities total | 240.06 | 296.74 | 294.67 | 301.32 | 323.61 |
| Balance sheet total (liabilities) | 3 311.60 | 3 206.33 | 3 055.67 | 2 964.87 | 2 898.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.