Filmjura ApS
CVR number: 37518964
Virum Stationsvej 160, 2830 Virum
Peter@filmjura.dk
tel: 25218830
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 25.28 | 5.97 | |||
External services | -23.36 | ||||
Gross profit | 1.92 | 5.97 | 1.84 | ||
EBIT | 1.92 | 5.97 | 1.84 | ||
Other financial income | 1.86 | 0.27 | 0.18 | ||
Other financial expenses | -0.04 | ||||
Pre-tax profit | 3.78 | 6.24 | 1.84 | -0.04 | 0.18 |
Income taxes | -1.93 | -1.37 | -0.40 | -0.04 | |
Net earnings | 1.85 | 4.87 | 1.43 | -0.04 | 0.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 0.63 | 2.00 | |||
Short term receivables total | 0.63 | 2.00 | |||
Cash and bank deposits | 86.37 | 70.80 | 71.00 | 67.70 | 42.89 |
Cash and cash equivalents | 86.37 | 70.80 | 71.00 | 67.70 | 42.89 |
Balance sheet total (assets) | 86.37 | 71.43 | 71.00 | 69.70 | 42.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 27.00 | ||||
Other reserves | 23.73 | 25.07 | 28.67 | 2.74 | 2.71 |
Profit of the financial year | 1.85 | 4.87 | 1.43 | -0.04 | 0.14 |
Shareholders equity total | 65.57 | 69.94 | 70.10 | 69.70 | 42.85 |
Non-current deferred tax liabilities | 0.04 | ||||
Non-current liabilities total | 0.04 | ||||
Short-term deferred tax liabilities | 1.93 | 0.40 | |||
Other non-interest bearing current liabilities | 18.87 | 1.49 | 0.50 | ||
Current liabilities total | 20.80 | 1.49 | 0.90 | ||
Balance sheet total (liabilities) | 86.37 | 71.43 | 71.00 | 69.70 | 42.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.