Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADELUNGS GRUSGRAV A/S — Credit Rating and Financial Key Figures
CVR number: 51453417
Provstevænget 14, 4330 Hvalsø
rie.madelung@hotmail.dk
tel: 22198861
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 107.75 | 110.09 | 113.31 | 116.63 | 115.25 |
| Other operating income | 195.00 | ||||
| Costs of manufacturing | -29.25 | -44.10 | -44.32 | ||
| Gross profit | 78.50 | 65.98 | 68.99 | 100.75 | 115.25 |
| Costs of management | -84.11 | - 138.69 | - 115.22 | - 108.33 | -85.37 |
| Other operating expenses | -15.88 | -20.42 | |||
| EBIT | -5.60 | -72.71 | -46.23 | -7.58 | 204.45 |
| Other financial income | 1 370.58 | 55.54 | 486.80 | 1 403.04 | 485.61 |
| Other financial expenses | -1.82 | -0.73 | -1 022.79 | ||
| Pre-tax profit | 1 363.16 | -17.17 | 439.85 | 1 395.47 | - 332.73 |
| Income taxes | - 300.40 | -5.47 | - 105.83 | - 378.86 | |
| Net earnings | 1 062.76 | -22.64 | 334.02 | 1 016.60 | - 332.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 871.65 | 1 851.23 | 1 830.82 | 1 483.39 | 1 462.97 |
| Tangible assets total | 1 871.65 | 1 851.23 | 1 830.82 | 1 483.39 | 1 462.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 5.99 | 6.22 | 6.28 | 10.83 | 1.76 |
| Current other receivables | 3.94 | 0.69 | 0.46 | 3.31 | |
| Current deferred tax assets | 54.85 | 98.47 | 80.78 | 179.41 | |
| Short term receivables total | 60.84 | 10.17 | 105.44 | 92.06 | 184.49 |
| Other current investments | 6 802.05 | 5 988.38 | 5 796.81 | 7 440.54 | 5 847.94 |
| Cash and bank deposits | 49.33 | 483.23 | 511.42 | 301.38 | 930.24 |
| Cash and cash equivalents | 6 851.37 | 6 471.61 | 6 308.23 | 7 741.93 | 6 778.18 |
| Balance sheet total (assets) | 8 783.87 | 8 333.01 | 8 244.48 | 9 317.38 | 8 425.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 050.00 | 2 050.00 | 2 050.00 | 2 050.00 | 2 050.00 |
| Shares repurchased | 335.00 | 335.00 | 335.00 | 335.00 | 335.00 |
| Retained earnings | 3 974.39 | 4 702.15 | 4 344.51 | 4 343.53 | 5 025.14 |
| Profit of the financial year | 1 062.76 | -22.64 | 334.02 | 1 016.60 | - 332.73 |
| Shareholders equity total | 7 922.15 | 7 564.51 | 7 563.53 | 8 245.14 | 7 577.41 |
| Provisions | 411.00 | 407.00 | 402.00 | 402.00 | 402.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 213.00 | 223.29 | 222.49 | 222.49 | 54.99 |
| Short-term deferred tax liabilities | 221.05 | 122.58 | 33.53 | 412.39 | 375.63 |
| Other non-interest bearing current liabilities | 16.67 | 15.63 | 22.93 | 35.36 | 15.63 |
| Current liabilities total | 450.72 | 361.50 | 278.95 | 670.24 | 446.24 |
| Balance sheet total (liabilities) | 8 783.87 | 8 333.01 | 8 244.48 | 9 317.38 | 8 425.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.