NOSCA A/S — Credit Rating and Financial Key Figures
CVR number: 27123945
Østergade 4, Haslev 4690 Haslev
stig@thygesennet.dk
tel: 22567211
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 233.49 | 1 295.93 | - 359.24 | - 829.60 | - 228.03 |
Employee benefit expenses | - 355.08 | - 347.60 | - 330.06 | - 330.06 | - 330.05 |
EBIT | - 588.57 | 948.33 | - 689.30 | -1 159.66 | - 558.08 |
Other financial income | 709.00 | 2 165.52 | 739.59 | 277.05 | 261.98 |
Other financial expenses | - 569.86 | - 523.66 | - 567.51 | - 937.13 | - 769.00 |
Reduction non-current investment assets | -2 487.83 | -1 460.72 | -5 864.98 | -3 492.00 | - 463.79 |
Income from other inv. held as non-curr. assets | 1 545.09 | 1 667.69 | |||
Net income from associates (fin.) | 421.73 | 199.33 | -2 586.59 | 8 588.46 | 1 190.84 |
Pre-tax profit | -2 515.53 | 1 328.79 | -8 968.79 | 4 821.81 | 1 329.64 |
Income taxes | 441.77 | 383.88 | -2 207.97 | 81.31 | -53.61 |
Net earnings | -2 073.76 | 1 712.67 | -11 176.75 | 4 903.13 | 1 276.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 4 803.12 | 4 760.32 | 5 358.20 | 11 088.70 | 8 302.50 |
Participating interests | 6 885.56 | 7 034.72 | 14 809.80 | 13 022.70 | 14 229.25 |
Investments total | 11 688.67 | 11 795.04 | 20 168.00 | 24 111.40 | 22 531.75 |
Non-curr. owed by group member comp. | 10 784.77 | 6 410.51 | 2 736.65 | 5 254.18 | 3 332.62 |
Non-curr. owed by particip. interest comp. | 3 006.33 | 3 441.20 | 404.81 | 404.81 | |
Non-current loans receivable | 8 234.77 | 9 223.61 | 2 080.30 | 8 068.90 | 11 903.06 |
Non-current other receivables | 1 543.55 | ||||
Long term receivables total | 20 563.09 | 18 640.45 | 8 258.14 | 13 727.88 | 15 640.49 |
Inventories total | |||||
Current amounts owed by group member comp. | 868.46 | 325.15 | 4.40 | ||
Current owed by particip. interest comp. | 10 710.51 | 9 640.51 | 2 903.59 | 2 994.10 | 2 000.00 |
Current other receivables | 6 058.33 | 4 277.94 | 7 150.03 | 5 130.05 | 5 983.25 |
Current deferred tax assets | 1 878.09 | 2 261.58 | 85.42 | ||
Short term receivables total | 19 515.40 | 16 505.18 | 10 053.62 | 8 213.96 | 7 983.25 |
Other current investments | 391.10 | 104.92 | 104.92 | ||
Cash and bank deposits | 1 445.33 | 3 555.32 | 3 130.33 | 2 468.41 | 469.03 |
Cash and cash equivalents | 1 836.42 | 3 660.24 | 3 235.25 | 2 468.41 | 469.03 |
Balance sheet total (assets) | 53 603.58 | 50 600.90 | 41 715.01 | 48 521.65 | 46 624.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 001.00 | 2 001.00 | 2 001.00 | 2 001.00 | 2 001.00 |
Other reserves | 139.45 | 5 869.95 | 4 083.76 | ||
Retained earnings | 28 716.75 | 26 642.99 | 28 216.21 | 11 308.95 | 17 998.28 |
Profit of the financial year | -2 073.76 | 1 712.67 | -11 176.75 | 4 903.13 | 1 276.03 |
Shareholders equity total | 28 643.99 | 30 356.66 | 19 179.91 | 24 083.03 | 25 359.07 |
Non-current owed to group member | 1 873.53 | 1 886.52 | 2 430.20 | ||
Non-current other liabilities | 22 412.41 | 17 053.81 | |||
Non-current deferred tax liabilities | 19 646.39 | 21 346.65 | 20 355.40 | ||
Non-current liabilities total | 24 285.93 | 18 940.33 | 22 076.59 | 21 346.65 | 20 355.40 |
Current loans from credit institutions | 1.60 | 1.47 | 10.06 | 1.34 | |
Current owed to group member | 238.68 | 339.50 | 138.58 | 2 749.20 | 1.24 |
Short-term deferred tax liabilities | 14.78 | ||||
Other non-interest bearing current liabilities | 434.98 | 962.81 | 318.46 | 332.71 | 892.70 |
Current liabilities total | 673.66 | 1 303.91 | 458.52 | 3 091.97 | 910.06 |
Balance sheet total (liabilities) | 53 603.58 | 50 600.90 | 41 715.01 | 48 521.65 | 46 624.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.