NOVO NORDISK GSC HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27469965
Novo Alle 1, 2880 Bagsværd
tel: 44448888
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -26.00 | -34.00 | -37.00 | 44.00 | -53.00 |
| EBIT | -26.00 | -34.00 | -37.00 | -44.00 | -53.00 |
| Other financial expenses | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 |
| Net income from associates (fin.) | 2 817.00 | 16 129.00 | 43 456.00 | 42 298.00 | 88 758.00 |
| Pre-tax profit | 2 790.00 | 16 093.00 | 43 418.00 | 42 253.00 | 88 704.00 |
| Income taxes | -17.00 | -13.00 | 8.00 | 9.00 | 12.00 |
| Net earnings | 2 773.00 | 16 080.00 | 43 426.00 | 42 262.00 | 88 716.00 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 38 749.00 | 2.00 | 2.00 | ||
| Investments total | 38 749.00 | 2.00 | 2.00 | ||
| Non-current loans receivable | 45 288.00 | 86 023.00 | 128 241.00 | 149 483.00 | |
| Non-current other receivables | 2.00 | ||||
| Long term receivables total | 45 288.00 | 86 023.00 | 128 241.00 | 149 485.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 8 074.00 | 5 366.00 | 63.00 | 31.00 | |
| Current owed by particip. interest comp. | 46 157.00 | ||||
| Current deferred tax assets | 1.00 | 10.00 | 8.00 | 22.00 | 14.00 |
| Short term receivables total | 8 075.00 | 5 376.00 | 71.00 | 53.00 | 46 171.00 |
| Balance sheet total (assets) | 46 824.00 | 50 664.00 | 86 094.00 | 128 296.00 | 195 658.00 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 7 500.00 | 5 000.00 | 38 500.00 | ||
| Other reserves | 34 135.00 | 40 674.00 | 81 407.00 | 123 627.00 | 144 871.00 |
| Retained earnings | 1 532.00 | -12 002.00 | -39 378.00 | -38 250.00 | -77 129.00 |
| Profit of the financial year | 2 773.00 | 16 080.00 | 43 426.00 | 42 262.00 | 88 716.00 |
| Shareholders equity total | 46 441.00 | 50 253.00 | 85 956.00 | 128 140.00 | 195 459.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 155.00 | ||||
| Current owed to group member | 363.00 | 385.00 | 102.00 | 119.00 | |
| Other non-interest bearing current liabilities | 20.00 | 26.00 | 36.00 | 37.00 | 44.00 |
| Current liabilities total | 383.00 | 411.00 | 138.00 | 156.00 | 199.00 |
| Balance sheet total (liabilities) | 46 824.00 | 50 664.00 | 86 094.00 | 128 296.00 | 195 658.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.