Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Exacta Production ApS — Credit Rating and Financial Key Figures
CVR number: 41906146
Literbuen 14 A, 2740 Skovlunde
info@exacta-production.dk
tel: 31552322
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 324.00 | 1 518.00 | 1 225.86 | 831.23 |
| Employee benefit expenses | - 585.00 | -1 037.00 | - 985.28 | - 696.71 |
| Total depreciation | -2.00 | -6.46 | -6.46 | |
| EBIT | 739.00 | 483.00 | 234.12 | 128.06 |
| Other financial income | 3.23 | 4.10 | ||
| Other financial expenses | -1.00 | -7.00 | -5.55 | -0.26 |
| Pre-tax profit | 738.00 | 476.00 | 231.80 | 131.91 |
| Income taxes | - 163.00 | - 104.00 | -51.63 | -29.39 |
| Net earnings | 575.00 | 372.00 | 180.17 | 102.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 32.00 | 25.84 | 19.38 | |
| Tangible assets total | 32.00 | 25.84 | 19.38 | |
| Investments total | 144.00 | 150.00 | 161.96 | |
| Long term receivables total | ||||
| Finished products/goods | 115.45 | 61.15 | ||
| Inventories total | 115.45 | 61.15 | ||
| Current trade debtors | 462.00 | 373.00 | 130.90 | 488.99 |
| Current amounts owed by group member comp. | 33.89 | |||
| Prepayments and accrued income | 23.00 | |||
| Short term receivables total | 485.00 | 373.00 | 130.90 | 522.88 |
| Cash and bank deposits | 525.00 | 829.00 | 1 049.98 | 926.99 |
| Cash and cash equivalents | 525.00 | 829.00 | 1 049.98 | 926.99 |
| Balance sheet total (assets) | 1 010.00 | 1 378.00 | 1 472.17 | 1 692.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -4.00 | 571.00 | 943.61 | 1 123.78 |
| Profit of the financial year | 575.00 | 372.00 | 180.17 | 102.52 |
| Shareholders equity total | 611.00 | 983.00 | 1 163.78 | 1 266.30 |
| Non-current liabilities total | ||||
| Current trade creditors | 129.00 | 123.00 | 44.58 | 194.74 |
| Current owed to participating | 1.00 | 3.56 | ||
| Current owed to group member | 154.00 | 17.00 | 55.55 | |
| Short-term deferred tax liabilities | 104.00 | 51.63 | 29.39 | |
| Other non-interest bearing current liabilities | 116.00 | 150.00 | 156.63 | 198.37 |
| Current liabilities total | 399.00 | 395.00 | 308.39 | 426.06 |
| Balance sheet total (liabilities) | 1 010.00 | 1 378.00 | 1 472.17 | 1 692.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.