Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vaerk ApS — Credit Rating and Financial Key Figures
CVR number: 37054380
Ravnsborggade 20 B, 2200 København N
tel: 35373037
www.vaerk-kbh.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 638.86 | 608.76 | 594.18 | 574.77 | 697.93 |
| Employee benefit expenses | - 523.32 | - 543.56 | - 536.42 | - 465.86 | - 465.86 |
| Total depreciation | -9.90 | -9.90 | |||
| EBIT | 115.54 | 65.20 | 57.76 | 99.01 | 222.17 |
| Other financial income | 0.05 | 0.32 | 0.23 | ||
| Other financial expenses | -88.33 | -95.93 | - 140.08 | - 172.67 | - 116.78 |
| Pre-tax profit | 27.22 | -30.73 | -82.27 | -73.34 | 105.62 |
| Income taxes | -9.35 | 4.06 | 16.50 | 15.43 | -25.75 |
| Net earnings | 17.87 | -26.67 | -65.77 | -57.91 | 79.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 688.31 | 1 688.31 | 1 688.31 | 2 520.00 | 2 520.00 |
| Buildings | 49.51 | 39.61 | 29.71 | ||
| Tangible assets total | 1 688.31 | 1 688.31 | 1 737.83 | 2 559.61 | 2 549.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 138.41 | 136.28 | 56.41 | 76.24 | 79.42 |
| Inventories total | 138.41 | 136.28 | 56.41 | 76.24 | 79.42 |
| Current trade debtors | 35.54 | ||||
| Current other receivables | 4.40 | 13.81 | 2.90 | ||
| Current deferred tax assets | 17.88 | 25.93 | 44.43 | 4.00 | |
| Short term receivables total | 22.27 | 39.75 | 47.33 | 4.00 | 35.54 |
| Cash and bank deposits | 221.69 | 25.26 | 73.22 | 121.45 | 123.16 |
| Cash and cash equivalents | 221.69 | 25.26 | 73.22 | 121.45 | 123.16 |
| Balance sheet total (assets) | 2 070.68 | 1 889.60 | 1 914.78 | 2 761.31 | 2 787.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 648.72 | 648.72 | |||
| Retained earnings | 47.00 | 64.86 | 38.20 | -27.58 | -85.48 |
| Profit of the financial year | 17.87 | -26.67 | -65.77 | -57.91 | 79.87 |
| Shareholders equity total | 104.86 | 78.20 | 12.43 | 603.23 | 683.11 |
| Provisions | 129.11 | 154.85 | |||
| Non-current loans from credit institutions | 1 303.98 | 1 303.02 | 1 458.63 | 1 507.99 | 1 358.66 |
| Non-current other liabilities | 32.40 | 32.40 | 32.40 | 32.40 | 32.40 |
| Non-current liabilities total | 1 336.38 | 1 335.42 | 1 491.03 | 1 540.39 | 1 391.06 |
| Current loans from credit institutions | 27.00 | 132.00 | 60.00 | 60.00 | 100.00 |
| Advances received | 16.75 | 35.35 | |||
| Current trade creditors | 42.99 | 35.10 | 47.86 | 33.37 | 35.14 |
| Short-term deferred tax liabilities | 9.35 | ||||
| Other non-interest bearing current liabilities | 550.09 | 308.89 | 303.47 | 378.46 | 388.32 |
| Current liabilities total | 629.43 | 475.99 | 411.33 | 488.58 | 558.81 |
| Balance sheet total (liabilities) | 2 070.68 | 1 889.60 | 1 914.78 | 2 761.31 | 2 787.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.