BN HOLDING BLANKE ApS — Credit Rating and Financial Key Figures
CVR number: 32154913
Middelfartvej 14, 5466 Asperup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -10.78 | -8.91 | -8.97 | -9.34 |
| EBIT | -5.00 | -10.78 | -8.91 | -8.97 | -9.34 |
| Other financial income | 145.92 | 394.71 | 432.05 | 324.95 | 475.31 |
| Other financial expenses | -39.69 | -68.59 | -91.22 | - 281.75 | -29.75 |
| Net income from associates (fin.) | 1 038.61 | 226.41 | 258.18 | 909.92 | 168.49 |
| Pre-tax profit | 1 139.85 | 541.75 | 590.11 | 944.16 | 604.71 |
| Income taxes | -22.79 | -70.95 | -74.74 | -10.61 | -99.58 |
| Net earnings | 1 117.05 | 470.80 | 515.37 | 933.55 | 505.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13.72 | 164.91 | 426.53 | 1 375.18 | 1 546.67 |
| Participating interests | 94.92 | 91.48 | 73.75 | 70.75 | |
| Investments total | 13.72 | 259.83 | 518.01 | 1 448.93 | 1 617.42 |
| Non-curr. owed by group member comp. | 8 800.00 | 8 057.57 | 8 299.29 | 5 503.27 | 4 652.59 |
| Long term receivables total | 8 800.00 | 8 057.57 | 8 299.29 | 5 503.27 | 4 652.59 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 155.22 | 1 164.99 | 1 210.27 | 1 953.08 | 2 899.01 |
| Current other receivables | 14.38 | 11.99 | 13.93 | 14.42 | 15.50 |
| Current deferred tax assets | 282.24 | 268.63 | 326.81 | 498.33 | 300.65 |
| Short term receivables total | 1 451.84 | 1 445.60 | 1 551.01 | 2 465.82 | 3 215.17 |
| Other current investments | 2 743.26 | 2 689.80 | 2 486.36 | 2 753.12 | 2 855.58 |
| Cash and bank deposits | 16.92 | 193.77 | 522.30 | 107.17 | 253.99 |
| Cash and cash equivalents | 2 760.18 | 2 883.57 | 3 008.67 | 2 860.28 | 3 109.57 |
| Balance sheet total (assets) | 13 025.74 | 12 646.57 | 13 376.98 | 12 278.31 | 12 594.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 180.13 | 438.31 | 1 348.23 | 1 516.72 | |
| Retained earnings | 8 641.22 | 9 465.14 | 9 563.35 | 9 051.00 | 9 694.06 |
| Profit of the financial year | 1 117.05 | 470.80 | 515.37 | 933.55 | 505.12 |
| Shareholders equity total | 9 993.87 | 10 354.06 | 10 756.43 | 11 575.58 | 11 962.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | |||
| Current owed to participating | 244.13 | 333.75 | 224.16 | 230.88 | |
| Current owed to group member | 2 703.15 | 1 845.87 | 2 003.12 | 115.52 | 166.63 |
| Short-term deferred tax liabilities | 153.04 | 194.50 | 275.68 | 354.96 | 226.24 |
| Other non-interest bearing current liabilities | 175.68 | 8.00 | 8.00 | 0.08 | 0.09 |
| Current liabilities total | 3 031.87 | 2 292.50 | 2 620.55 | 702.73 | 631.84 |
| Balance sheet total (liabilities) | 13 025.74 | 12 646.57 | 13 376.98 | 12 278.31 | 12 594.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.