RAMSDAL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27511244
Stranden 5 B, Rebæk 6000 Kolding
ramsdal@ramsdal.as
tel: 40606430
www.ramsdalgruppen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 123.22 | 254.77 | 272.44 | 301.24 | 1 307.26 |
Other operating expenses | - 206.16 | ||||
Total depreciation | -55.56 | -83.33 | -83.33 | -83.33 | -74.54 |
EBIT | 67.67 | 171.43 | -17.06 | 217.91 | 1 232.72 |
Other financial income | 3 092.07 | 14 456.66 | 1 770.67 | 3 898.62 | 2 941.94 |
Other financial expenses | -4 571.01 | - 252.66 | -4 679.88 | - 375.02 | - 428.12 |
Reduction non-current investment assets | - 480.00 | ||||
Income from other inv. held as non-curr. assets | 2 795.05 | ||||
Net income from associates (fin.) | 919.92 | -3 607.56 | -7 936.39 | -2 448.54 | - 569.51 |
Pre-tax profit | - 971.36 | 13 562.92 | -10 862.66 | 1 292.97 | 3 177.03 |
Income taxes | 412.83 | -3 162.59 | 705.56 | - 822.93 | - 806.76 |
Net earnings | - 558.53 | 10 400.33 | -10 157.11 | 470.05 | 2 370.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 877.78 | 2 794.44 | 2 711.11 | 2 627.78 | |
Tangible assets total | 2 877.78 | 2 794.44 | 2 711.11 | 2 627.78 | |
Holdings in group member companies | 14 516.20 | 5 433.41 | 3 001.45 | 2 747.01 | |
Participating interests | 3 676.79 | 3 676.79 | 3 500.00 | 6 432.50 | 6 432.50 |
Investments total | 3 676.79 | 18 193.00 | 8 933.41 | 9 433.95 | 9 179.51 |
Non-curr. owed by group member comp. | 40 389.17 | 22 265.41 | 17 661.62 | 9 861.62 | 10 217.28 |
Non-current loans receivable | 4 000.00 | ||||
Non-current other receivables | 4 523.21 | 6 923.21 | 7 725.00 | 6 692.50 | 11 692.50 |
Long term receivables total | 48 912.38 | 29 188.61 | 25 386.62 | 16 554.12 | 21 909.78 |
Inventories total | |||||
Current trade debtors | 301.60 | ||||
Current amounts owed by group member comp. | 655.45 | 50.74 | 29.87 | ||
Current other receivables | 341.67 | 525.54 | 260.99 | 260.99 | 0.10 |
Current deferred tax assets | 1 916.61 | 826.15 | 847.12 | 337.48 | |
Short term receivables total | 2 913.72 | 1 402.43 | 1 108.11 | 900.06 | 29.97 |
Other current investments | 77 681.69 | 53 429.85 | 34 517.02 | 40 212.83 | 37 055.78 |
Cash and bank deposits | 15 080.42 | 1 583.80 | 3 831.28 | 178.36 | 4 170.47 |
Cash and cash equivalents | 92 762.11 | 55 013.65 | 38 348.31 | 40 391.19 | 41 226.25 |
Balance sheet total (assets) | 151 142.77 | 106 592.13 | 76 487.56 | 69 907.11 | 72 345.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 65 000.00 | 10 000.00 | 58.90 | 61.00 | 67.50 |
Retained earnings | 65 816.44 | 55 257.91 | 65 599.34 | 55 397.81 | 56 115.43 |
Profit of the financial year | - 558.53 | 10 400.33 | -10 157.11 | 470.05 | 2 370.27 |
Shareholders equity total | 130 382.91 | 75 783.24 | 55 626.13 | 56 053.85 | 58 678.20 |
Provisions | 39.11 | 42.78 | 50.11 | ||
Non-current liabilities total | |||||
Current loans from credit institutions | 0.38 | ||||
Current owed to participating | 8 650.00 | 13 100.00 | 9 500.00 | 11 787.84 | 10 064.36 |
Current owed to group member | 9 376.29 | 14 919.15 | 9 184.62 | 1 067.03 | 1 895.89 |
Short-term deferred tax liabilities | 900.52 | ||||
Other non-interest bearing current liabilities | 2 694.46 | 2 746.97 | 2 176.43 | 948.28 | 806.54 |
Current liabilities total | 20 720.75 | 30 766.12 | 20 861.43 | 13 803.15 | 13 667.32 |
Balance sheet total (liabilities) | 151 142.77 | 106 592.13 | 76 487.56 | 69 907.11 | 72 345.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.