Noux Node Europe ApS
CVR number: 41632003
Vejdammen 34, Gl Holte 2840 Holte
peterathome1202@yahoo.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 213.34 | 71.83 | 81.24 |
| Employee benefit expenses | -79.27 | - 313.95 | -54.91 |
| EBIT | 134.07 | - 242.12 | 26.34 |
| Other financial expenses | -0.46 | -2.89 | -7.05 |
| Pre-tax profit | 133.61 | - 245.01 | 19.29 |
| Income taxes | -29.61 | 49.03 | |
| Net earnings | 104.00 | - 245.01 | 68.32 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 63.95 | 88.99 | 135.26 |
| Current deferred tax assets | 56.03 | ||
| Short term receivables total | 63.95 | 88.99 | 191.29 |
| Cash and bank deposits | 225.50 | 12.94 | 48.66 |
| Cash and cash equivalents | 225.50 | 12.94 | 48.66 |
| Balance sheet total (assets) | 289.46 | 101.93 | 239.95 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | ||
| Retained earnings | - 100.00 | 4.00 | - 241.01 |
| Profit of the financial year | 104.00 | - 245.01 | 68.32 |
| Shareholders equity total | 144.00 | - 201.01 | - 132.68 |
| Non-current liabilities total | |||
| Current trade creditors | 33.82 | 19.10 | 102.47 |
| Current owed to group member | 108.44 | 241.61 | |
| Short-term deferred tax liabilities | 29.61 | ||
| Other non-interest bearing current liabilities | 82.02 | 175.40 | 28.55 |
| Current liabilities total | 145.46 | 302.94 | 372.63 |
| Balance sheet total (liabilities) | 289.46 | 101.93 | 239.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.