KRISTOFFER LARSEN INNOVATION ApS
CVR number: 10003210
Stabelhjørnevej 19, 8721 Daugård
jkl@tabree.com
tel: 75895543
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Total depreciation | -22.45 | -22.45 | -22.45 | -22.45 | -22.45 |
| EBIT | -22.45 | -22.45 | -22.45 | -22.45 | -22.45 |
| Pre-tax profit | -22.45 | -22.45 | -22.45 | -22.45 | -22.45 |
| Net earnings | -22.45 | -22.45 | -22.45 | -22.45 | -22.45 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 153.37 | 130.92 | 108.47 | 86.02 | 63.56 |
| Intangible assets total | 153.37 | 130.92 | 108.47 | 86.02 | 63.56 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 485.50 | 485.50 | 485.50 | 485.50 | |
| Short term receivables total | 485.50 | 485.50 | 485.50 | 485.50 | |
| Balance sheet total (assets) | 638.88 | 616.42 | 593.97 | 571.52 | 63.56 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 94.12 | 94.12 | 94.12 | 94.12 | 94.12 |
| Retained earnings | -2 117.96 | -2 140.41 | -2 162.86 | -2 185.32 | -2 207.77 |
| Profit of the financial year | -22.45 | -22.45 | -22.45 | -22.45 | -22.45 |
| Shareholders equity total | -2 046.29 | -2 068.74 | -2 091.20 | -2 113.65 | -2 136.10 |
| Non-current liabilities total | |||||
| Current owed to participating | 815.40 | 815.40 | 815.40 | 815.40 | 815.40 |
| Current owed to group member | 1 869.76 | 1 869.76 | 1 869.76 | 1 869.76 | 1 384.26 |
| Current liabilities total | 2 685.16 | 2 685.16 | 2 685.16 | 2 685.16 | 2 199.66 |
| Balance sheet total (liabilities) | 638.88 | 616.42 | 593.97 | 571.52 | 63.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.