2GO4SOLUTIONS ApS
CVR number: 36442670
Sortedam Dossering 57, 2100 København Ø
cznielsen@2go4solutions.com
tel: 61608061
http://www.2go4solutions.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17.03 | -21.09 | -32.46 | 23.40 | 119.67 |
EBIT | 17.03 | -21.09 | -32.46 | 23.40 | 119.67 |
Other financial income | 2.62 | 0.72 | 0.11 | 1.86 | 3.16 |
Other financial expenses | -3.32 | -0.28 | -3.29 | -1.02 | -3.50 |
Pre-tax profit | 16.33 | -20.65 | -35.64 | 24.24 | 119.33 |
Income taxes | -3.95 | -19.96 | |||
Net earnings | 12.38 | -20.65 | -35.64 | 24.24 | 99.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 43.06 | 40.37 | 48.48 | 66.44 | |
Short term receivables total | 43.06 | 40.37 | 48.48 | 66.44 | |
Cash and bank deposits | 383.75 | 268.20 | 66.53 | 176.52 | 271.86 |
Cash and cash equivalents | 383.75 | 268.20 | 66.53 | 176.52 | 271.86 |
Balance sheet total (assets) | 426.81 | 268.20 | 106.90 | 225.01 | 338.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 110.00 | 120.00 | 140.00 | ||
Retained earnings | 183.85 | 76.23 | 55.58 | 19.94 | -95.82 |
Profit of the financial year | 12.38 | -20.65 | -35.64 | 24.24 | 99.36 |
Shareholders equity total | 356.23 | 225.58 | 69.94 | 94.18 | 193.54 |
Non-current liabilities total | |||||
Current trade creditors | 12.00 | 12.00 | 12.00 | 31.25 | 31.25 |
Current owed to group member | 11.97 | ||||
Short-term deferred tax liabilities | 3.95 | 19.96 | |||
Other non-interest bearing current liabilities | 54.62 | 18.66 | 24.96 | 99.58 | 93.54 |
Current liabilities total | 70.57 | 42.62 | 36.96 | 130.83 | 144.75 |
Balance sheet total (liabilities) | 426.81 | 268.20 | 106.90 | 225.01 | 338.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.