Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GARDE INC. P/S — Credit Rating and Financial Key Figures
CVR number: 36469846
Emiliekildevej 19, 2930 Klampenborg
Jga@gardeconsultants.com
tel: 24888608
https://gardeconsultants.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 240.20 | 6 651.36 | 8 070.39 | 362.80 | - 484.56 |
| Employee benefit expenses | -4 764.46 | -5 124.27 | -5 379.65 | -2 173.13 | -38.40 |
| Total depreciation | - 394.15 | - 437.02 | -1 097.25 | - 240.43 | -7.75 |
| EBIT | 1 081.59 | 1 090.07 | 1 593.49 | -2 050.76 | - 530.71 |
| Other financial income | 57.43 | 85.25 | 163.96 | 185.19 | 231.64 |
| Other financial expenses | -44.77 | - 105.02 | - 263.94 | - 504.64 | - 634.02 |
| Pre-tax profit | 1 094.25 | 1 070.30 | 1 493.51 | -2 370.21 | - 933.08 |
| Net earnings | 1 094.25 | 1 070.30 | 1 493.51 | -2 370.21 | - 933.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 100.75 | 69.75 | 38.75 | 7.75 | |
| Intangible assets total | 100.75 | 69.75 | 38.75 | 7.75 | |
| Buildings | 1 442.19 | 1 191.68 | 197.42 | ||
| Machinery and equipment | 246.00 | 174.00 | 102.00 | ||
| Tangible assets total | 1 688.19 | 1 365.68 | 299.43 | ||
| Investments total | 165.53 | 401.53 | 235.23 | 23.75 | 23.75 |
| Non-curr. owed by group member comp. | 2 948.79 | 4 636.09 | 7 118.21 | 7 556.95 | 7 638.22 |
| Long term receivables total | 2 948.79 | 4 636.09 | 7 118.21 | 7 556.95 | 7 638.22 |
| Inventories total | |||||
| Current trade debtors | 1 146.51 | 1 437.25 | 213.41 | 45.23 | |
| Current amounts owed by group member comp. | 2.00 | 2.00 | |||
| Prepayments and accrued income | 21.31 | 3.26 | 6.40 | ||
| Current other receivables | 205.86 | 205.86 | 2.00 | 87.02 | 1.46 |
| Short term receivables total | 1 373.68 | 1 646.38 | 215.41 | 134.24 | 9.86 |
| Cash and bank deposits | 7.69 | 3.81 | 125.79 | ||
| Cash and cash equivalents | 7.69 | 3.81 | 125.79 | ||
| Balance sheet total (assets) | 6 284.63 | 8 123.24 | 7 907.02 | 7 848.48 | 7 671.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 1 100.00 | |||
| Retained earnings | - 978.28 | - 984.03 | 86.27 | 1 579.77 | - 790.44 |
| Profit of the financial year | 1 094.25 | 1 070.30 | 1 493.51 | -2 370.21 | - 933.08 |
| Shareholders equity total | 1 815.97 | 1 686.26 | 2 079.77 | - 290.44 | -1 223.52 |
| Non-current leasing loans | 264.66 | 99.78 | |||
| Non-current liabilities total | 264.66 | 99.78 | |||
| Current loans from credit institutions | 2 458.50 | 3 910.43 | 3 937.92 | 5 698.20 | 5 028.31 |
| Current trade creditors | 278.09 | 185.88 | 324.62 | 359.43 | 370.12 |
| Current owed to participating | 72.00 | 7.78 | 667.98 | 2 639.77 | |
| Other non-interest bearing current liabilities | 1 467.41 | 1 252.29 | 1 556.93 | 1 413.31 | 857.14 |
| Accruals and deferred income | 916.59 | ||||
| Current liabilities total | 4 204.00 | 6 337.20 | 5 827.25 | 8 138.92 | 8 895.34 |
| Balance sheet total (liabilities) | 6 284.63 | 8 123.24 | 7 907.02 | 7 848.48 | 7 671.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.