Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisor.dk ,Skørping, Godkendt Revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 13929297
Bentevej 20, 9520 Skørping
tel: 98391517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 623.77 | 5 043.48 | 344.77 | - 432.47 | 324.06 |
| Employee benefit expenses | -3 287.69 | -4 317.47 | -5 373.35 | - 239.15 | -0.63 |
| Total depreciation | - 336.28 | - 194.62 | - 208.74 | - 250.00 | -92.00 |
| EBIT | 999.79 | 531.38 | -5 237.32 | - 921.62 | 415.43 |
| Other financial income | 2.69 | 395.86 | 49.76 | ||
| Other financial expenses | -28.74 | -78.71 | -38.20 | -6.55 | |
| Income from other inv. held as non-curr. assets | - 685.61 | ||||
| Net income from associates (fin.) | 119.33 | 187.29 | 1 635.18 | ||
| Pre-tax profit | 1 093.08 | 639.96 | -3 640.34 | - 532.30 | - 220.42 |
| Income taxes | - 270.66 | -62.50 | 1 145.73 | 43.52 | 0.75 |
| Net earnings | 822.42 | 577.46 | -2 494.61 | - 488.78 | - 219.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 562.50 | 2 562.50 | |||
| Intangible assets total | 2 562.50 | 2 562.50 | |||
| Machinery and equipment | 827.51 | 822.89 | 650.00 | 200.00 | |
| Tangible assets total | 827.51 | 822.89 | 650.00 | 200.00 | |
| Holdings in group member companies | 3 419.32 | 3 606.61 | 20.00 | 20.00 | |
| Investments total | 3 419.32 | 3 606.61 | 20.00 | 20.00 | |
| Long term receivables total | |||||
| Finished products/goods | 100.00 | ||||
| Inventories total | 100.00 | ||||
| Current trade debtors | 730.72 | 762.81 | 2 053.13 | 439.51 | 540.75 |
| Current amounts owed by group member comp. | 670.11 | 528.40 | 666.05 | 692.38 | |
| Current other receivables | 5 100.00 | 5 250.00 | 18.82 | 91.56 | 170.42 |
| Current deferred tax assets | 7.39 | 14.43 | |||
| Short term receivables total | 6 500.82 | 6 541.21 | 2 071.94 | 1 204.52 | 1 417.98 |
| Other current investments | 1 167.50 | 1 137.96 | |||
| Cash and bank deposits | 2 147.08 | 1 169.18 | 11 121.23 | 9 176.48 | 8 558.02 |
| Cash and cash equivalents | 2 147.08 | 1 169.18 | 11 121.23 | 10 343.98 | 9 695.98 |
| Balance sheet total (assets) | 15 457.24 | 14 702.38 | 13 843.18 | 11 768.50 | 11 233.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 500.00 | 117.90 | 122.00 | 250.00 |
| Other reserves | 1 384.88 | 1 819.65 | |||
| Retained earnings | 8 267.16 | 8 154.81 | 10 434.02 | 7 817.41 | 7 078.62 |
| Profit of the financial year | 822.42 | 577.46 | -2 494.61 | - 488.78 | - 219.67 |
| Shareholders equity total | 10 712.46 | 11 176.91 | 8 182.31 | 7 575.62 | 7 233.95 |
| Provisions | 1 733.20 | 1 736.17 | 45.04 | ||
| Non-current liabilities total | |||||
| Current owed to participating | 512.57 | 467.19 | 657.18 | 167.87 | |
| Current owed to group member | 736.75 | 736.75 | |||
| Short-term deferred tax liabilities | 87.13 | 701.28 | |||
| Other non-interest bearing current liabilities | 1 762.26 | 498.22 | 4 257.37 | 4 025.00 | 4 000.00 |
| Current liabilities total | 3 011.58 | 1 789.30 | 5 615.83 | 4 192.87 | 4 000.00 |
| Balance sheet total (liabilities) | 15 457.24 | 14 702.38 | 13 843.18 | 11 768.50 | 11 233.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.