SCAN MODUL BYRUM ApS — Credit Rating and Financial Key Figures
CVR number: 16224715
Jegstrupvej 2 B, 7800 Skive
info-dk@scanmodul.com
tel: 97523533
Income statement (kDKK)
2017 | |
---|---|
Fiscal period length | 12 |
Net sales | 117 844.63 |
Other operating income | 8 653.18 |
Purchases during the financial year | -56 686.18 |
External services | -32 614.40 |
Gross profit | 37 197.23 |
Employee benefit expenses | -31 271.82 |
Other operating expenses | - 521.64 |
Total depreciation | -1 305.51 |
EBIT | 4 098.26 |
Other financial income | 12.84 |
Other financial expenses | -2 298.72 |
Net income from associates (fin.) | 713.41 |
Pre-tax profit | 2 432.34 |
Income taxes | -2 432.34 |
Net earnings |
Assets (kDKK)
2017 | |
---|---|
Intangible assets total | |
Buildings | 1 350.86 |
Machinery and equipment | 261.91 |
Tangible assets total | 1 612.77 |
Holdings in group member companies | 1 710.80 |
Other receivables | 5 245.69 |
Investments total | 6 956.50 |
Long term receivables total | |
Finished products/goods | 21 195.05 |
Inventories total | 21 195.05 |
Current trade debtors | 29 608.07 |
Current amounts owed by group member comp. | 502.50 |
Prepayments and accrued income | 385.12 |
Current other receivables | 7 779.66 |
Current deferred tax assets | 5 159.74 |
Short term receivables total | 43 435.10 |
Balance sheet total (assets) | 73 199.42 |
Equity and liabilities (kDKK)
2017 | |
---|---|
Share capital | 4 300.00 |
Retained earnings | 21 948.68 |
Shareholders equity total | 26 248.68 |
Non-current owed to group member | 10 009.39 |
Non-current liabilities total | 10 009.39 |
Current loans from credit institutions | 6 970.35 |
Current trade creditors | 20 864.47 |
Current owed to group member | 4 146.14 |
Other non-interest bearing current liabilities | 4 815.80 |
Accruals and deferred income | 144.59 |
Current liabilities total | 36 941.35 |
Balance sheet total (liabilities) | 73 199.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.