Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlægeholdingselskabet ML ApS — Credit Rating and Financial Key Figures
CVR number: 30514920
Hovslundvej 25, Hovslund By 6230 Rødekro
mikkelro@dentist.dk
tel: 28355459
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 003.17 | 4 039.07 | 3 711.11 | 4 209.66 | 297.81 |
| Employee benefit expenses | - 278.82 | - 292.72 | - 297.16 | - 368.28 | - 305.30 |
| Other operating expenses | - 178.58 | ||||
| Total depreciation | - 198.90 | -1.98 | -17.50 | -74.92 | - 409.84 |
| EBIT | 2 525.45 | 3 565.78 | 3 396.44 | 3 766.46 | - 417.32 |
| Other financial income | 1 069.63 | 1 245.99 | 1 624.62 | 2 041.48 | 2 252.83 |
| Other financial expenses | -1 427.07 | - 883.78 | -1 005.62 | -2 067.12 | -2 904.61 |
| Reduction non-current investment assets | - 915.00 | ||||
| Net income from associates (fin.) | 1 542.90 | 1 830.50 | -2 044.78 | -7 276.44 | 16 263.69 |
| Pre-tax profit | 2 795.91 | 5 758.48 | 1 970.66 | -3 535.62 | 15 194.58 |
| Income taxes | - 337.66 | -1 064.59 | -1 090.88 | -1 333.34 | - 820.45 |
| Net earnings | 2 458.25 | 4 693.89 | 879.79 | -4 868.96 | 14 374.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 891.85 | 10 674.01 | |||
| Machinery and equipment | 578.57 | 332.50 | 552.58 | 720.58 | |
| Tangible assets total | 578.57 | 332.50 | 11 444.43 | 11 394.60 | |
| Holdings in group member companies | 18 295.16 | 24 042.12 | 26 445.47 | 26 646.15 | 38 592.26 |
| Participating interests | 25.00 | ||||
| Investments total | 18 320.16 | 24 042.12 | 26 445.47 | 26 646.15 | 38 592.26 |
| Non-current loans receivable | 280.00 | ||||
| Long term receivables total | 280.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 17 986.24 | 27 192.59 | 27 069.76 | 34 143.54 | 32 929.69 |
| Current owed by particip. interest comp. | 2 011.62 | ||||
| Current other receivables | 195.18 | 81.28 | 72.93 | 1 051.04 | 1 407.05 |
| Current deferred tax assets | 124.66 | 42.98 | 20.10 | 0.32 | |
| Short term receivables total | 20 317.69 | 27 316.84 | 27 162.80 | 35 194.90 | 34 336.74 |
| Cash and bank deposits | 510.75 | ||||
| Cash and cash equivalents | 510.75 | ||||
| Balance sheet total (assets) | 39 727.17 | 51 358.96 | 53 940.77 | 73 285.48 | 84 603.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 58.90 | |||
| Other reserves | 7 200.97 | 6 730.16 | 9 702.83 | 610.67 | 7 492.28 |
| Retained earnings | 18 615.51 | 21 485.67 | 23 206.90 | 33 178.84 | 21 428.28 |
| Profit of the financial year | 2 458.25 | 4 693.89 | 879.79 | -4 868.96 | 14 374.13 |
| Shareholders equity total | 28 456.23 | 33 093.62 | 33 914.51 | 29 045.55 | 43 419.68 |
| Provisions | 44.75 | 390.86 | 1 521.20 | ||
| Non-current loans from credit institutions | 1 514.25 | 9 478.71 | |||
| Non-current liabilities total | 1 514.25 | 9 478.71 | |||
| Current loans from credit institutions | 488.20 | 3 482.64 | 3 712.65 | 4 235.05 | 4 696.82 |
| Current trade creditors | 58.00 | 161.25 | 171.25 | 203.25 | 226.25 |
| Current owed to participating | 107.73 | 3 365.47 | 4 587.90 | 13 274.75 | 14 905.91 |
| Current owed to group member | 3 058.13 | 1 433.46 | 822.33 | 4 890.16 | 2 057.16 |
| Short-term deferred tax liabilities | 568.05 | 904.50 | 1 814.58 | 1 838.21 | 1 309.51 |
| Other non-interest bearing current liabilities | 6 946.08 | 8 918.02 | 8 917.55 | 17 893.40 | 6 988.35 |
| Current liabilities total | 11 226.19 | 18 265.34 | 20 026.26 | 42 334.82 | 30 184.00 |
| Balance sheet total (liabilities) | 39 727.17 | 51 358.96 | 53 940.77 | 73 285.48 | 84 603.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.