Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Harper & Vedel A/S — Credit Rating and Financial Key Figures
CVR number: 42225649
Jægersborg Alle 93, 2820 Gentofte
partners@harper-vedel.dk
www.harper-vedel.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 526.74 | 32 132.56 | 31 904.17 | 36 595.99 | 35 767.78 |
| Employee benefit expenses | -17 300.79 | -19 701.94 | -18 904.21 | -22 151.59 | -22 486.50 |
| Total depreciation | -3 700.00 | -3 700.00 | -3 700.00 | -3 700.00 | -3 700.00 |
| EBIT | 8 525.95 | 8 730.62 | 9 299.95 | 10 744.40 | 9 581.28 |
| Other financial income | 6.29 | 46.37 | 4.14 | ||
| Other financial expenses | -1 050.39 | -1 081.15 | -1 659.82 | -1 435.70 | - 998.45 |
| Pre-tax profit | 7 475.56 | 7 649.47 | 7 646.42 | 9 355.07 | 8 586.97 |
| Income taxes | 2 924.74 | ||||
| Net earnings | 7 475.56 | 7 649.47 | 7 646.42 | 9 355.07 | 11 511.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 33 300.00 | 29 600.00 | 25 900.00 | 22 200.00 | 18 500.00 |
| Intangible assets total | 33 300.00 | 29 600.00 | 25 900.00 | 22 200.00 | 18 500.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7 147.68 | 7 391.86 | 9 499.16 | 8 565.64 | 7 657.30 |
| Prepayments and accrued income | 190.38 | 211.26 | 51.44 | 45.55 | 28.96 |
| Current other receivables | 314.30 | 42.00 | 42.00 | 42.00 | 42.00 |
| Current deferred tax assets | 2 924.74 | ||||
| Short term receivables total | 7 652.35 | 7 645.12 | 9 592.60 | 8 653.20 | 10 653.00 |
| Cash and bank deposits | 9 750.56 | 10 188.71 | 10 968.60 | 12 121.96 | 11 971.22 |
| Cash and cash equivalents | 9 750.56 | 10 188.71 | 10 968.60 | 12 121.96 | 11 971.22 |
| Balance sheet total (assets) | 50 702.91 | 47 433.83 | 46 461.21 | 42 975.16 | 41 124.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 5 900.00 | 7 600.00 | 7 700.00 | 9 350.00 | |
| Retained earnings | -3 270.60 | -3 395.04 | -3 445.57 | -5 149.15 | 22 792.24 |
| Profit of the financial year | 7 475.56 | 7 649.47 | 7 646.42 | 9 355.07 | 11 511.72 |
| Shareholders equity total | 10 504.96 | 12 254.43 | 12 300.85 | 13 955.92 | 34 703.95 |
| Non-current other liabilities | 28 000.00 | ||||
| Non-current deferred tax liabilities | 24 500.00 | 21 000.00 | 17 500.00 | ||
| Non-current liabilities total | 28 000.00 | 24 500.00 | 21 000.00 | 17 500.00 | |
| Current loans from credit institutions | 4 641.38 | 3 511.68 | 3 504.30 | 3 501.12 | 0.56 |
| Current trade creditors | 1 795.11 | 1 784.82 | 2 553.10 | 1 128.52 | 664.04 |
| Other non-interest bearing current liabilities | 5 761.46 | 5 382.90 | 7 102.96 | 6 889.60 | 5 755.67 |
| Current liabilities total | 12 197.95 | 10 679.40 | 13 160.35 | 11 519.23 | 6 420.27 |
| Balance sheet total (liabilities) | 50 702.91 | 47 433.83 | 46 461.21 | 42 975.16 | 41 124.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.