FENG & HANG ApS — Credit Rating and Financial Key Figures
CVR number: 35055509
Strandby Kirkevej 274, 6700 Esbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 397.36 | 1 758.87 | 1 905.91 | 2 604.34 | 2 577.18 |
| Employee benefit expenses | -2 138.36 | -1 477.43 | -1 387.32 | -2 059.79 | -1 996.40 |
| Total depreciation | - 144.54 | -9.25 | -14.05 | -20.93 | -25.09 |
| EBIT | 1 114.45 | 272.19 | 504.53 | 523.62 | 555.69 |
| Other financial income | 5.96 | ||||
| Other financial expenses | -56.08 | -74.10 | -40.73 | -22.19 | -31.39 |
| Pre-tax profit | 1 064.33 | 198.09 | 463.81 | 501.44 | 524.30 |
| Income taxes | - 234.14 | -48.06 | - 100.42 | - 109.28 | - 115.30 |
| Net earnings | 830.20 | 150.02 | 363.39 | 392.16 | 409.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.09 | 30.84 | 64.79 | 75.05 | 49.96 |
| Tangible assets total | 40.09 | 30.84 | 64.79 | 75.05 | 49.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 80.40 | 68.30 | 53.16 | 88.60 | 74.34 |
| Inventories total | 80.40 | 68.30 | 53.16 | 88.60 | 74.34 |
| Current amounts owed by group member comp. | 369.50 | ||||
| Prepayments and accrued income | 18.55 | 15.15 | 21.90 | 15.43 | 11.68 |
| Current other receivables | 11.36 | 48.48 | 25.58 | 15.84 | 29.53 |
| Current deferred tax assets | 31.50 | 23.40 | 17.60 | 13.30 | 11.40 |
| Short term receivables total | 61.41 | 87.04 | 434.58 | 44.57 | 52.62 |
| Cash and bank deposits | 2 748.90 | 2 977.08 | 1 110.83 | 1 974.89 | 1 928.40 |
| Cash and cash equivalents | 2 748.90 | 2 977.08 | 1 110.83 | 1 974.89 | 1 928.40 |
| Balance sheet total (assets) | 2 930.80 | 3 163.25 | 1 663.36 | 2 183.12 | 2 105.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 100.00 | 370.00 | 450.00 | 350.00 |
| Retained earnings | - 378.14 | 352.06 | 132.08 | 45.47 | 87.63 |
| Profit of the financial year | 830.20 | 150.02 | 363.39 | 392.16 | 409.00 |
| Shareholders equity total | 1 032.06 | 682.08 | 945.47 | 967.63 | 926.63 |
| Non-current other liabilities | 59.83 | 69.69 | 70.81 | 70.67 | 73.14 |
| Non-current liabilities total | 59.83 | 69.69 | 70.81 | 70.67 | 73.14 |
| Current trade creditors | 156.09 | 92.25 | 84.97 | 38.16 | 110.34 |
| Current owed to group member | 5.30 | 621.59 | 410.80 | 214.91 | |
| Short-term deferred tax liabilities | 224.23 | 39.96 | 94.62 | 104.98 | 113.40 |
| Other non-interest bearing current liabilities | 1 453.28 | 1 657.68 | 467.48 | 590.88 | 666.89 |
| Current liabilities total | 1 838.90 | 2 411.48 | 647.07 | 1 144.82 | 1 105.55 |
| Balance sheet total (liabilities) | 2 930.80 | 3 163.25 | 1 663.36 | 2 183.12 | 2 105.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.