EJENDOMSSELSKABET KNUD BRO ALLE 10 ApS — Credit Rating and Financial Key Figures
CVR number: 33386001
Knud Bro Alle 10, 3660 Stenløse
mwolf@retailment.com
tel: 47171607
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 216.04 | 1 186.04 | 800.11 | 1 189.52 | 1 289.13 |
| Total depreciation | - 186.81 | - 172.72 | - 191.25 | - 191.25 | - 191.25 |
| EBIT | 1 029.22 | 1 013.32 | 608.87 | 998.27 | 1 097.89 |
| Other financial income | 21.41 | 6.87 | 3.88 | 273.13 | 8.92 |
| Other financial expenses | - 132.59 | - 131.86 | - 121.16 | - 191.25 | - 277.66 |
| Pre-tax profit | 918.04 | 888.32 | 491.59 | 1 080.15 | 829.15 |
| Income taxes | - 202.51 | - 209.68 | -94.52 | - 239.55 | - 184.59 |
| Net earnings | 715.53 | 678.64 | 397.07 | 840.60 | 644.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 317.26 | 9 211.04 | 9 019.79 | 8 828.54 | 8 637.30 |
| Tangible assets total | 9 317.26 | 9 211.04 | 9 019.79 | 8 828.54 | 8 637.30 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 817.48 | 679.20 | 395.03 | 394.75 | 400.19 |
| Prepayments and accrued income | 65.65 | 63.90 | 14.97 | 57.84 | 15.86 |
| Current other receivables | 0.00 | 113.30 | 0.00 | 0.03 | |
| Short term receivables total | 883.12 | 743.11 | 523.30 | 452.59 | 416.08 |
| Cash and bank deposits | 603.53 | 1 250.91 | 486.13 | 979.27 | 825.75 |
| Cash and cash equivalents | 603.53 | 1 250.91 | 486.13 | 979.27 | 825.75 |
| Balance sheet total (assets) | 10 803.91 | 11 205.05 | 10 029.22 | 10 260.41 | 9 879.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 600.00 | 600.00 | 800.00 | |
| Retained earnings | 2 196.03 | 2 311.56 | 2 390.20 | 1 987.27 | 2 827.87 |
| Profit of the financial year | 715.53 | 678.64 | 397.07 | 840.60 | 644.56 |
| Shareholders equity total | 3 591.56 | 3 670.20 | 3 467.27 | 3 707.87 | 3 552.43 |
| Provisions | 380.66 | 440.75 | 442.87 | 470.28 | 497.73 |
| Non-current loans from credit institutions | 5 688.78 | 5 204.83 | 4 740.16 | 4 330.72 | 3 904.79 |
| Non-current deferred tax liabilities | 163.51 | 149.58 | 96.37 | 220.84 | 166.72 |
| Non-current liabilities total | 5 852.29 | 5 354.41 | 4 836.53 | 4 551.56 | 4 071.51 |
| Current loans from credit institutions | 491.16 | 488.12 | 466.03 | 423.76 | 434.83 |
| Current trade creditors | 65.53 | 65.53 | 283.38 | 56.51 | 14.00 |
| Current owed to participating | 69.60 | 65.35 | 58.30 | 56.06 | 52.02 |
| Current owed to group member | 1.45 | 756.83 | 221.67 | 756.61 | 860.20 |
| Short-term deferred tax liabilities | 150.59 | 163.51 | 149.58 | 96.37 | 220.84 |
| Other non-interest bearing current liabilities | 201.08 | 200.36 | 103.58 | 141.38 | 175.57 |
| Current liabilities total | 979.41 | 1 739.69 | 1 282.54 | 1 530.69 | 1 757.46 |
| Balance sheet total (liabilities) | 10 803.91 | 11 205.05 | 10 029.22 | 10 260.41 | 9 879.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.