Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 12 073.76 |
| Employee benefit expenses | -11 620.88 |
| EBIT | 452.89 |
| Other financial income | 6.22 |
| Other financial expenses | -4.18 |
| Pre-tax profit | 454.93 |
| Income taxes | - 101.37 |
| Net earnings | 353.56 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 892.52 |
| Current other receivables | 293.12 |
| Short term receivables total | 2 185.64 |
| Cash and bank deposits | 535.53 |
| Cash and cash equivalents | 535.53 |
| Balance sheet total (assets) | 2 721.17 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 353.56 |
| Shareholders equity total | 393.56 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Short-term deferred tax liabilities | 101.37 |
| Other non-interest bearing current liabilities | 2 216.24 |
| Current liabilities total | 2 327.61 |
| Balance sheet total (liabilities) | 2 721.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.