Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMFYSOCKS A/S — Credit Rating and Financial Key Figures
CVR number: 20907304
Nystedvej 11, 7400 Herning
up@comfysocks.dk
tel: 96270444
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 579.69 | 9 781.77 | 5 254.49 | 4 387.18 | 3 648.10 |
| Employee benefit expenses | -2 859.59 | -2 841.95 | -2 317.60 | -2 013.73 | -2 203.41 |
| Other operating expenses | - 219.90 | -2 145.01 | |||
| Total depreciation | -1 431.33 | -1 517.25 | -1 452.15 | -1 359.62 | -1 267.79 |
| EBIT | 2 288.77 | 5 422.57 | 1 484.73 | 793.94 | -1 968.11 |
| Other financial income | 761.45 | 876.54 | 333.07 | ||
| Other financial expenses | - 432.86 | - 691.91 | - 938.81 | - 868.35 | - 615.74 |
| Net income from associates (fin.) | 849.49 | 2 300.10 | 3 266.71 | 4 064.62 | |
| Pre-tax profit | 1 855.91 | 5 580.14 | 3 607.48 | 4 068.84 | 1 813.85 |
| Income taxes | - 394.40 | -1 029.27 | - 280.83 | - 173.95 | 498.54 |
| Net earnings | 1 461.51 | 4 550.87 | 3 326.64 | 3 894.88 | 2 312.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 769.66 | 13 418.14 | 12 047.04 | 10 094.82 | 8 491.93 |
| Machinery and equipment | 615.76 | 498.50 | 442.83 | 389.87 | 334.85 |
| Advance payments and construction in progress | 415.82 | ||||
| Tangible assets total | 15 801.24 | 13 916.64 | 12 489.87 | 10 484.69 | 8 826.78 |
| Holdings in group member companies | 74.41 | 4 583.96 | 3 214.45 | 9 393.94 | 13 462.89 |
| Investments total | 81.85 | 4 591.41 | 3 214.45 | 9 393.94 | 13 462.89 |
| Long term receivables total | |||||
| Semifinished products | 1 995.60 | 3 545.79 | |||
| Raw materials and consumables | 5 485.33 | 8 583.91 | 8 230.29 | ||
| Finished products/goods | 831.50 | 465.94 | 1 031.16 | 606.74 | 736.88 |
| Inventories total | 8 312.44 | 12 595.64 | 9 261.46 | 606.74 | 736.88 |
| Current trade debtors | 7 991.78 | 11 679.24 | 6 511.90 | 12 685.16 | 11 020.39 |
| Current amounts owed by group member comp. | 9 847.95 | 14 075.72 | 12 596.37 | 11 394.35 | 2 951.70 |
| Prepayments and accrued income | 135.22 | 21.59 | 14.14 | 163.09 | 149.21 |
| Current other receivables | 138.72 | 253.54 | 23.96 | ||
| Current deferred tax assets | 56.29 | 98.00 | |||
| Short term receivables total | 18 169.96 | 26 030.08 | 19 122.41 | 24 242.59 | 14 243.26 |
| Cash and bank deposits | 13.43 | 717.76 | 162.69 | 22.25 | 876.54 |
| Cash and cash equivalents | 13.43 | 717.76 | 162.69 | 22.25 | 876.54 |
| Balance sheet total (assets) | 42 378.92 | 57 851.53 | 44 250.88 | 44 750.21 | 38 146.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | 849.56 | 2 751.50 | 6 320.46 | ||
| Retained earnings | 11 978.52 | 12 590.55 | 14 321.37 | 14 901.26 | 11 745.70 |
| Profit of the financial year | 1 461.51 | 4 550.87 | 3 326.64 | 3 894.88 | 2 312.39 |
| Shareholders equity total | 14 440.03 | 18 990.98 | 18 648.02 | 22 547.65 | 22 378.55 |
| Provisions | 1 511.83 | 1 654.36 | 1 709.70 | 1 609.88 | 1 111.34 |
| Non-current loans from credit institutions | 9 291.60 | 11 498.17 | 9 077.50 | 6 656.83 | 3 579.33 |
| Non-current other liabilities | 333.80 | ||||
| Non-current deferred tax liabilities | 140.10 | 149.71 | |||
| Non-current liabilities total | 9 625.40 | 11 638.27 | 9 227.22 | 6 656.83 | 3 579.33 |
| Current loans from credit institutions | 5 511.07 | 8 350.22 | 4 174.33 | 6 077.80 | 2 450.94 |
| Advances received | 20.22 | 221.24 | |||
| Current trade creditors | 3 551.18 | 6 205.26 | 1 879.84 | 204.67 | 676.13 |
| Current owed to group member | 75.41 | ||||
| Short-term deferred tax liabilities | 632.44 | 553.22 | 111.78 | ||
| Other non-interest bearing current liabilities | 7 643.79 | 10 379.99 | 8 058.55 | 7 320.36 | 7 950.05 |
| Current liabilities total | 16 801.66 | 25 567.92 | 14 665.95 | 13 935.85 | 11 077.12 |
| Balance sheet total (liabilities) | 42 378.92 | 57 851.53 | 44 250.88 | 44 750.21 | 38 146.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.