Kilo Holstebro ApS — Credit Rating and Financial Key Figures
CVR number: 35389849
Gartnerivej 21, 7500 Holstebro
info@bodystrong.dk
tel: 26130742
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 579.60 | 1 151.10 | 1 805.05 | 548.61 | 3 208.82 |
| Employee benefit expenses | -6.04 | -1.62 | -20.84 | ||
| Other operating expenses | - 407.19 | ||||
| Total depreciation | -80.00 | -72.00 | - 114.92 | -34.67 | |
| EBIT | 1 006.38 | 1 077.49 | 1 669.29 | 548.61 | 3 174.15 |
| Other financial income | 278.35 | ||||
| Other financial expenses | -3.06 | -7.87 | -18.23 | -9.71 | -34.13 |
| Pre-tax profit | 1 003.33 | 1 069.62 | 1 651.06 | 538.90 | 3 418.36 |
| Income taxes | - 221.63 | - 239.43 | - 276.55 | - 118.36 | - 795.86 |
| Net earnings | 781.70 | 830.19 | 1 374.51 | 420.54 | 2 622.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 720.00 | 648.00 | 2 758.08 | 2 758.08 | 2 738.56 |
| Tangible assets total | 720.00 | 648.00 | 2 758.08 | 2 758.08 | 2 738.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Inventories total | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Current trade debtors | 41.25 | 291.25 | |||
| Prepayments and accrued income | 3.00 | ||||
| Current other receivables | 89.00 | 100.00 | 1 092.04 | 1 293.64 | 754.96 |
| Current deferred tax assets | 14.32 | 44.38 | |||
| Short term receivables total | 130.25 | 391.25 | 1 092.04 | 1 310.96 | 799.33 |
| Other current investments | 2 056.29 | ||||
| Cash and bank deposits | 1 642.24 | 2 988.22 | 467.35 | 598.97 | 2 401.99 |
| Cash and cash equivalents | 1 642.24 | 2 988.22 | 467.35 | 598.97 | 4 458.28 |
| Balance sheet total (assets) | 2 742.49 | 4 277.47 | 4 567.47 | 4 918.01 | 8 246.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 1 240.26 | 2 021.96 | 2 852.15 | 4 327.62 | 4 626.16 |
| Profit of the financial year | 781.70 | 830.19 | 1 374.51 | 420.54 | 2 622.50 |
| Shareholders equity total | 2 101.96 | 2 932.15 | 4 306.66 | 4 828.16 | 7 450.66 |
| Non-current liabilities total | |||||
| Current owed to participating | 68.03 | 87.42 | 89.85 | ||
| Short-term deferred tax liabilities | 210.63 | 228.43 | 170.96 | 629.42 | |
| Other non-interest bearing current liabilities | 361.88 | 1 029.48 | 89.85 | 166.09 | |
| Current liabilities total | 640.53 | 1 345.32 | 260.81 | 89.85 | 795.51 |
| Balance sheet total (liabilities) | 2 742.49 | 4 277.47 | 4 567.47 | 4 918.01 | 8 246.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.