Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
En Verden af Smag A/S — Credit Rating and Financial Key Figures
CVR number: 38366181
Hørsholmvej 43, 9270 Klarup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 354.09 | 1 950.27 | 1 751.73 | 1 424.87 | 1 734.87 |
| Employee benefit expenses | -2 124.65 | -1 748.14 | -1 641.90 | -1 592.38 | -1 671.28 |
| Total depreciation | -38.56 | -38.56 | -6.38 | -12.61 | -12.61 |
| EBIT | 190.88 | 163.57 | 103.45 | - 180.12 | 50.98 |
| Other financial income | 0.16 | ||||
| Other financial expenses | -16.14 | -4.88 | -37.79 | -39.22 | -27.37 |
| Pre-tax profit | 174.74 | 158.86 | 65.66 | - 219.34 | 23.62 |
| Income taxes | -39.65 | -36.31 | -15.87 | 48.52 | -5.00 |
| Net earnings | 135.09 | 122.54 | 49.78 | - 170.82 | 18.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 22.68 | 18.07 | 13.46 | ||
| Machinery and equipment | 38.56 | 33.98 | 25.99 | 17.99 | |
| Tangible assets total | 38.56 | 56.67 | 44.06 | 31.45 | |
| Investments total | 50.00 | 50.00 | 50.00 | ||
| Non-current other receivables | 31.20 | 31.65 | |||
| Long term receivables total | 31.20 | 31.65 | |||
| Finished products/goods | 1 359.76 | 1 595.51 | 1 253.33 | 850.40 | 735.45 |
| Inventories total | 1 359.76 | 1 595.51 | 1 253.33 | 850.40 | 735.45 |
| Current trade debtors | 18.54 | 45.03 | 52.99 | 71.79 | 45.91 |
| Prepayments and accrued income | 28.86 | 2.91 | 9.36 | 5.69 | 3.09 |
| Current other receivables | 4.34 | 3.95 | 78.58 | 9.21 | |
| Current deferred tax assets | 28.65 | 3.52 | 1.46 | 49.97 | 1.58 |
| Short term receivables total | 80.40 | 55.41 | 142.39 | 136.67 | 50.58 |
| Cash and bank deposits | 409.53 | 196.30 | 163.51 | 197.48 | 241.34 |
| Cash and cash equivalents | 409.53 | 196.30 | 163.51 | 197.48 | 241.34 |
| Balance sheet total (assets) | 1 919.45 | 1 878.87 | 1 665.89 | 1 278.59 | 1 108.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Retained earnings | - 251.19 | - 116.10 | 6.45 | 56.23 | - 114.59 |
| Profit of the financial year | 135.09 | 122.54 | 49.78 | - 170.82 | 18.62 |
| Shareholders equity total | 433.90 | 556.44 | 606.23 | 435.41 | 454.03 |
| Non-current loans from credit institutions | 412.36 | 258.99 | 62.52 | ||
| Non-current owed to group member | 172.50 | ||||
| Non-current other liabilities | 113.92 | ||||
| Non-current liabilities total | 286.43 | 412.36 | 258.99 | 62.52 | |
| Current loans from credit institutions | 212.50 | 188.00 | 194.80 | ||
| Current trade creditors | 45.92 | 20.64 | 29.17 | 80.37 | 28.76 |
| Current owed to group member | 172.50 | ||||
| Short-term deferred tax liabilities | 11.18 | 13.81 | 5.27 | ||
| Other non-interest bearing current liabilities | 980.71 | 1 290.60 | 391.83 | 315.82 | 363.45 |
| Current liabilities total | 1 199.13 | 1 322.43 | 647.31 | 584.20 | 592.27 |
| Balance sheet total (liabilities) | 1 919.45 | 1 878.87 | 1 665.89 | 1 278.59 | 1 108.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.