F-16 Sim ApS — Credit Rating and Financial Key Figures
CVR number: 43109081
Stråtaget 23, 9380 Vestbjerg
kontakt@f-16sim.dk
tel: 30289400
https://f-16sim.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 151.08 | 235.33 |
| EBIT | 151.08 | 235.33 |
| Other financial income | 0.60 | |
| Other financial expenses | -1.11 | -1.45 |
| Pre-tax profit | 149.97 | 234.48 |
| Income taxes | -32.98 | -51.90 |
| Net earnings | 116.99 | 182.59 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 1.90 | |
| Current other receivables | 7.94 | |
| Short term receivables total | 7.94 | 1.90 |
| Cash and bank deposits | 225.07 | 361.66 |
| Cash and cash equivalents | 225.07 | 361.66 |
| Balance sheet total (assets) | 233.01 | 363.56 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 122.00 |
| Retained earnings | -58.90 | -63.91 |
| Profit of the financial year | 116.99 | 182.59 |
| Shareholders equity total | 156.99 | 280.68 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 32.98 | 51.90 |
| Other non-interest bearing current liabilities | 43.04 | 30.99 |
| Current liabilities total | 76.02 | 82.89 |
| Balance sheet total (liabilities) | 233.01 | 363.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.