JN Investering ApS — Credit Rating and Financial Key Figures
CVR number: 42181773
Fuglefængervej 7, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 113.66 | 45.96 | 125.46 |
| Total depreciation | - 154.25 | - 216.85 | - 218.54 |
| EBIT | - 267.90 | - 170.89 | -93.08 |
| Other financial income | 0.29 | 0.61 | |
| Other financial expenses | -98.17 | - 137.66 | - 311.52 |
| Pre-tax profit | - 366.07 | - 308.26 | - 403.99 |
| Income taxes | 79.21 | 66.70 | 88.66 |
| Net earnings | - 286.86 | - 241.56 | - 315.34 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 6 069.52 | 5 930.09 | 5 731.74 |
| Tangible assets total | 6 069.52 | 5 930.09 | 5 731.74 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 10.00 | 12.79 | 16.10 |
| Current other receivables | 36.33 | 0.31 | |
| Current deferred tax assets | 79.21 | 145.91 | 234.56 |
| Short term receivables total | 125.54 | 159.01 | 250.67 |
| Cash and bank deposits | 0.00 | 45.84 | 54.06 |
| Cash and cash equivalents | 0.00 | 45.84 | 54.06 |
| Balance sheet total (assets) | 6 195.06 | 6 134.94 | 6 036.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 286.86 | - 528.43 | |
| Profit of the financial year | - 286.86 | - 241.56 | - 315.34 |
| Shareholders equity total | - 246.86 | - 488.43 | - 803.76 |
| Non-current loans from credit institutions | 4 231.37 | 4 877.75 | 4 791.16 |
| Non-current owed to group member | 892.81 | ||
| Non-current owed to participating | 712.53 | ||
| Non-current other liabilities | 100.50 | 179.56 | 144.00 |
| Non-current liabilities total | 4 331.87 | 5 057.31 | 6 540.51 |
| Current loans from credit institutions | 16.82 | 170.67 | 121.11 |
| Current trade creditors | 15.00 | 15.00 | 22.32 |
| Current owed to participating | 2 078.22 | 1 380.16 | 120.84 |
| Other non-interest bearing current liabilities | 0.00 | 0.23 | 35.46 |
| Current liabilities total | 2 110.05 | 1 566.06 | 299.73 |
| Balance sheet total (liabilities) | 6 195.06 | 6 134.94 | 6 036.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.