STRAGEN NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 26717825
Helsingørsgade 8 C, 3400 Hillerød
info@stragen.dk
tel: 48108810
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 024.34 | 6 764.35 | 4 331.36 | 17 281.81 | 5 930.80 |
Employee benefit expenses | -4 289.95 | -3 742.49 | -3 686.36 | -3 916.78 | -3 610.12 |
Other operating expenses | -16 228.28 | -2 937.12 | |||
Total depreciation | -6.90 | -6.90 | |||
EBIT | 2 727.49 | 3 014.97 | 645.00 | -2 863.24 | - 616.44 |
Other financial income | 618.04 | 1 258.86 | 472.77 | 1 244.90 | 1 089.32 |
Other financial expenses | -1 222.04 | - 932.02 | - 795.06 | -1 638.91 | - 935.87 |
Pre-tax profit | 2 123.49 | 3 341.80 | 322.70 | -3 257.25 | - 462.99 |
Income taxes | - 382.14 | - 739.68 | -68.05 | ||
Net earnings | 1 741.35 | 2 602.12 | 254.66 | -3 257.25 | - 462.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 6.90 | ||||
Tangible assets total | 6.90 | ||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 10 407.04 | 7 879.97 | 11 983.75 | 8 813.10 | 10 139.14 |
Inventories total | 10 407.04 | 7 879.97 | 11 983.75 | 8 813.10 | 10 139.14 |
Current trade debtors | 5 125.85 | 8 276.92 | 7 268.82 | 8 703.13 | 10 719.26 |
Current amounts owed by group member comp. | 4 596.94 | 4 446.16 | 821.47 | 8 173.08 | 2 800.65 |
Prepayments and accrued income | 91.67 | 118.24 | |||
Current other receivables | 173.58 | 183.66 | 185.28 | 229.47 | 221.98 |
Current deferred tax assets | 60.32 | ||||
Short term receivables total | 9 896.37 | 12 967.06 | 8 275.57 | 17 197.35 | 13 860.12 |
Cash and bank deposits | 2 269.57 | 2 118.19 | 3 969.53 | 5 532.06 | 2 702.35 |
Cash and cash equivalents | 2 269.57 | 2 118.19 | 3 969.53 | 5 532.06 | 2 702.35 |
Balance sheet total (assets) | 22 579.87 | 22 965.21 | 24 228.85 | 31 542.51 | 26 701.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
Retained earnings | 4 867.59 | 6 608.94 | 9 211.06 | 9 465.71 | 6 208.47 |
Profit of the financial year | 1 741.35 | 2 602.12 | 254.66 | -3 257.25 | - 462.99 |
Shareholders equity total | 7 109.94 | 9 712.06 | 9 966.71 | 6 709.47 | 6 246.48 |
Non-current liabilities total | |||||
Current loans from credit institutions | 38.93 | 8.27 | 25.90 | 7.14 | 3.61 |
Current trade creditors | 14 031.11 | 12 225.67 | 1 412.19 | 12 342.89 | 1 917.56 |
Current owed to group member | 11 796.14 | 10 175.08 | 16 835.80 | ||
Short-term deferred tax liabilities | 383.33 | 37.05 | 57.37 | ||
Other non-interest bearing current liabilities | 1 016.56 | 1 019.21 | 990.86 | 2 250.55 | 1 698.16 |
Current liabilities total | 15 469.93 | 13 253.15 | 14 262.14 | 24 833.04 | 20 455.13 |
Balance sheet total (liabilities) | 22 579.87 | 22 965.21 | 24 228.85 | 31 542.51 | 26 701.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.