Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EFFICACY ApS — Credit Rating and Financial Key Figures
CVR number: 35862129
Ravnehusvej 23, Hareskov 3500 Værløse
ole@oleovergaard.dk
tel: 30310840
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 544.05 | 1 540.00 | 1 764.66 | 1 443.12 | 1 631.66 |
| Employee benefit expenses | -1 224.48 | -1 105.11 | -1 306.57 | -1 224.54 | -1 207.95 |
| Total depreciation | -48.94 | -44.38 | -44.38 | -44.38 | -18.43 |
| EBIT | 270.63 | 390.52 | 413.71 | 174.20 | 405.29 |
| Other financial income | 1.58 | 1.33 | |||
| Other financial expenses | -4.74 | -1.17 | -2.45 | -0.00 | |
| Pre-tax profit | 265.89 | 389.35 | 411.26 | 175.78 | 406.62 |
| Income taxes | -62.79 | -91.45 | -91.60 | -39.85 | -90.65 |
| Net earnings | 203.10 | 297.90 | 319.66 | 135.93 | 315.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 151.56 | 107.18 | 62.80 | 18.43 | |
| Tangible assets total | 151.56 | 107.18 | 62.80 | 18.43 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 305.25 | 380.25 | 309.38 | 294.75 | 664.13 |
| Prepayments and accrued income | 11.76 | 11.76 | |||
| Current deferred tax assets | 2.57 | 8.23 | 9.22 | ||
| Short term receivables total | 317.01 | 392.01 | 311.94 | 302.99 | 673.34 |
| Cash and bank deposits | 416.60 | 453.33 | 589.69 | 348.16 | 286.69 |
| Cash and cash equivalents | 416.60 | 453.33 | 589.69 | 348.16 | 286.69 |
| Balance sheet total (assets) | 885.16 | 952.52 | 964.43 | 669.57 | 960.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 203.10 | 297.90 | 319.66 | 135.93 | 315.97 |
| Retained earnings | - 203.10 | - 297.90 | - 319.66 | - 135.93 | - 315.97 |
| Profit of the financial year | 203.10 | 297.90 | 319.66 | 135.93 | 315.97 |
| Shareholders equity total | 328.10 | 422.90 | 444.66 | 260.93 | 440.97 |
| Provisions | 1.73 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 32.35 | 36.17 | 31.99 | 30.51 | 32.26 |
| Current owed to group member | 100.00 | 100.00 | 100.00 | 100.00 | 76.00 |
| Short-term deferred tax liabilities | 62.79 | 89.72 | 95.92 | 45.52 | 91.63 |
| Other non-interest bearing current liabilities | 361.93 | 302.00 | 291.86 | 232.61 | 319.17 |
| Current liabilities total | 557.07 | 527.88 | 519.77 | 408.64 | 519.06 |
| Balance sheet total (liabilities) | 885.16 | 952.52 | 964.43 | 669.57 | 960.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.