People'sPress A/S — Credit Rating and Financial Key Figures
CVR number: 26608694
Store Kongensgade 132, 1264 København K
info@peoplespress.dk
tel: 72215110
https://peoplespress.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 571.27 | 19 201.17 | 21 395.95 | 10 711.33 | 8 074.86 |
Employee benefit expenses | -20 317.13 | -15 242.85 | -16 225.76 | -15 371.00 | -14 433.86 |
Total depreciation | - 185.93 | - 470.05 | - 654.88 | -1 038.63 | |
EBIT | -2 745.86 | 3 772.40 | 4 700.14 | -5 314.55 | -7 397.63 |
Other financial income | 89.88 | 19.19 | 19.61 | 93.00 | |
Other financial expenses | - 127.38 | - 222.00 | -62.99 | -67.81 | - 718.15 |
Net income from associates (fin.) | 3.46 | ||||
Pre-tax profit | -2 783.36 | 3 569.60 | 4 656.76 | -5 378.91 | -8 022.79 |
Income taxes | 604.25 | - 795.44 | -1 062.32 | 1 127.96 | 1 731.52 |
Net earnings | -2 179.12 | 2 774.15 | 3 594.44 | -4 250.95 | -6 291.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 759.88 | 1 266.38 | 2 020.13 | 4 091.83 | |
Intangible assets total | 759.88 | 1 266.38 | 2 020.13 | 4 091.83 | |
Buildings | 260.54 | 194.65 | 83.43 | ||
Machinery and equipment | 222.49 | 297.18 | 192.40 | 127.98 | |
Tangible assets total | 483.03 | 491.83 | 275.82 | 127.98 | |
Other receivables | -3 915.55 | -4 745.33 | 611.33 | 647.37 | |
Investments total | -3 915.55 | -4 745.33 | 611.33 | 647.37 | |
Non-current other receivables | 512.16 | ||||
Deferred tax assets | 28.16 | ||||
Long term receivables total | 540.32 | ||||
Semifinished products | 1 036.00 | 1 302.00 | 1 212.00 | 1 970.00 | 2 401.18 |
Finished products/goods | 5 581.72 | 4 488.04 | 5 333.05 | 5 887.96 | 2 266.56 |
Inventories total | 6 617.73 | 5 790.04 | 6 545.05 | 7 857.96 | 4 667.73 |
Current trade debtors | 13 584.81 | 8 251.56 | 7 872.17 | 5 377.11 | 7 503.97 |
Current amounts owed by group member comp. | 3 967.41 | 3 577.91 | 3 891.44 | 4 868.78 | 2 557.21 |
Prepayments and accrued income | 12.00 | 121.72 | 477.77 | ||
Current other receivables | 8 789.96 | 10 238.80 | 11 720.28 | 22 175.79 | 19 786.30 |
Current deferred tax assets | 608.50 | 864.99 | 2 596.51 | ||
Short term receivables total | 26 950.68 | 22 068.27 | 23 495.89 | 33 408.41 | 32 921.76 |
Cash and bank deposits | 12 174.48 | 15 732.94 | 15 058.08 | 3 256.24 | 7 124.78 |
Cash and cash equivalents | 12 174.48 | 15 732.94 | 15 058.08 | 3 256.24 | 7 124.78 |
Non-current assets for sale | 4 488.04 | 5 333.05 | |||
Balance sheet total (assets) | 46 283.21 | 45 406.66 | 47 444.94 | 47 429.89 | 49 581.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 200.00 | ||||
Other reserves | 592.71 | 987.78 | 1 575.70 | 3 191.63 | |
Retained earnings | 22 329.13 | 19 557.30 | 18 736.38 | 21 742.90 | 21 876.02 |
Profit of the financial year | -2 179.12 | 2 774.15 | 3 594.44 | -4 250.95 | -6 291.27 |
Shareholders equity total | 20 650.01 | 23 424.16 | 27 018.60 | 19 567.65 | 19 276.39 |
Provisions | 1 233.00 | 153.73 | 262.97 | 19.38 | |
Non-current other liabilities | 417.69 | 1 110.00 | |||
Non-current liabilities total | 417.69 | 1 110.00 | |||
Short-term capital loans | 971.00 | 977.00 | |||
Advances received | 838.00 | 935.00 | |||
Current trade creditors | 3 651.74 | 2 726.50 | 3 207.05 | 3 636.89 | 2 610.43 |
Current owed to group member | 1 972.05 | 1 909.54 | 503.04 | 1 444.16 | 8 099.99 |
Short-term deferred tax liabilities | 5.05 | 953.08 | |||
Other non-interest bearing current liabilities | 19 591.72 | 15 066.67 | 14 523.21 | 21 923.82 | 18 085.09 |
Accruals and deferred income | 40.00 | 574.56 | |||
Current liabilities total | 25 215.51 | 20 718.77 | 20 163.38 | 27 842.86 | 30 305.07 |
Balance sheet total (liabilities) | 47 516.21 | 45 406.66 | 47 444.94 | 47 429.89 | 49 581.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.