JWJ INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 75110715
Kystvej 18, 2680 Solrød Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 661.67 | - 661.49 | - 729.04 | - 626.55 | - 632.32 |
| Employee benefit expenses | - 965.25 | - 964.88 | - 965.14 | - 965.40 | - 964.00 |
| EBIT | -1 626.92 | -1 626.37 | -1 694.17 | -1 591.94 | -1 596.32 |
| Other financial income | 1 318.46 | 21 263.41 | 9 697.59 | 15 406.68 | 26 049.55 |
| Other financial expenses | -2 027.02 | -3 096.41 | -19 055.67 | -3 939.06 | -3 492.24 |
| Pre-tax profit | -2 335.47 | 16 540.63 | -11 052.25 | 9 875.67 | 20 960.98 |
| Income taxes | - 100.22 | -3 104.51 | -71.48 | -85.23 | -4 142.41 |
| Net earnings | -2 435.69 | 13 436.12 | -11 123.73 | 9 790.44 | 16 818.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 8 923.49 | 10 174.49 | 10 849.75 | 9 707.77 | 11 461.21 |
| Long term receivables total | 8 923.49 | 10 174.49 | 10 849.75 | 9 707.77 | 11 461.21 |
| Inventories total | |||||
| Current other receivables | 413.21 | 509.80 | 639.44 | ||
| Current deferred tax assets | 404.70 | 525.75 | |||
| Short term receivables total | 817.91 | 1 035.55 | 639.44 | ||
| Other current investments | 144 938.73 | 147 099.28 | 129 962.90 | 172 320.30 | 175 617.15 |
| Cash and bank deposits | 36 334.29 | 37 528.25 | 36 762.69 | 6 928.61 | 4 718.14 |
| Cash and cash equivalents | 181 273.02 | 184 627.53 | 166 725.59 | 179 248.91 | 180 335.28 |
| Balance sheet total (assets) | 190 196.51 | 194 802.02 | 178 393.24 | 189 992.24 | 192 435.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 110.60 | 113.00 | 5 000.00 | 3 000.00 | 17 100.00 |
| Other reserves | -12 100.00 | ||||
| Retained earnings | 169 291.31 | 166 742.61 | 175 178.73 | 161 055.00 | 153 745.44 |
| Profit of the financial year | -2 435.69 | 13 436.12 | -11 123.73 | 9 790.44 | 16 818.57 |
| Shareholders equity total | 167 966.21 | 181 291.73 | 170 055.00 | 174 845.44 | 176 564.01 |
| Non-current other liabilities | 12 500.00 | 6 380.54 | |||
| Non-current deferred tax liabilities | 6 382.88 | 9 791.98 | 7 500.00 | ||
| Non-current liabilities total | 12 500.00 | 6 380.54 | 6 382.88 | 9 791.98 | 7 500.00 |
| Current loans from credit institutions | 2 393.41 | 3 255.10 | 2 342.48 | ||
| Short-term deferred tax liabilities | 24.73 | 2 383.71 | 3 075.42 | ||
| Other non-interest bearing current liabilities | 7 312.16 | 4 746.04 | 1 955.37 | 2 099.72 | 2 954.03 |
| Current liabilities total | 9 730.30 | 7 129.75 | 1 955.37 | 5 354.82 | 8 371.93 |
| Balance sheet total (liabilities) | 190 196.51 | 194 802.02 | 178 393.24 | 189 992.24 | 192 435.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.