Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lidkøb ApS — Credit Rating and Financial Key Figures
CVR number: 38316494
Strynøgade 7, 2100 København Ø
info@lidkob.dk
tel: 71747276
www.lidkøb.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 299.14 | 3 247.96 | 3 669.98 | 4 600.69 | 5 380.34 |
| Employee benefit expenses | -2 348.87 | -2 294.34 | -2 795.96 | -3 497.46 | -4 640.08 |
| Total depreciation | - 250.16 | - 224.88 | -46.61 | -2.89 | |
| EBIT | 700.10 | 728.74 | 827.41 | 1 100.34 | 740.25 |
| Other financial income | 0.78 | 0.76 | 9.04 | ||
| Other financial expenses | -15.63 | -17.62 | -4.68 | -10.05 | -26.52 |
| Pre-tax profit | 684.47 | 711.13 | 823.50 | 1 091.05 | 722.77 |
| Income taxes | - 150.58 | - 157.08 | - 183.35 | - 244.56 | - 130.68 |
| Net earnings | 533.89 | 554.05 | 640.15 | 846.49 | 592.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 93.10 | 29.73 | 2.89 | ||
| Machinery and equipment | 181.28 | 19.77 | |||
| Advance payments and construction in progress | 823.13 | 5 545.13 | |||
| Tangible assets total | 274.38 | 49.50 | 2.89 | 823.13 | 5 545.13 |
| Investments total | 336.62 | 336.62 | 1 001.53 | 1 002.16 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 92.26 | 98.11 | 136.09 | 359.75 | 345.70 |
| Current owed by particip. interest comp. | 259.43 | 259.76 | |||
| Prepayments and accrued income | 110.16 | ||||
| Current other receivables | 409.52 | 835.84 | 246.91 | 705.73 | |
| Current deferred tax assets | 536.10 | 379.02 | 207.47 | 198.11 | |
| Short term receivables total | 1 297.31 | 736.89 | 1 179.41 | 914.93 | 1 051.43 |
| Cash and bank deposits | 1 350.18 | 1 160.92 | 3 104.79 | 3 936.33 | 1 306.89 |
| Cash and cash equivalents | 1 350.18 | 1 160.92 | 3 104.79 | 3 936.33 | 1 306.89 |
| Balance sheet total (assets) | 3 258.49 | 2 283.93 | 4 287.09 | 6 675.92 | 8 905.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -2 434.60 | -1 900.71 | -1 346.66 | - 706.51 | 139.98 |
| Profit of the financial year | 533.89 | 554.05 | 640.15 | 846.49 | 592.09 |
| Shareholders equity total | -1 850.71 | -1 296.66 | - 656.51 | 189.98 | 782.07 |
| Non-current loans from credit institutions | 2 988.13 | 486.92 | |||
| Non-current owed to group member | 3 499.67 | 4 499.67 | |||
| Non-current liabilities total | 2 988.13 | 486.92 | 3 499.67 | 4 499.67 | |
| Advances received | 379.20 | 427.45 | |||
| Current trade creditors | 767.88 | 806.77 | 1 619.00 | 1 914.08 | 2 469.72 |
| Current owed to group member | 605.25 | 1 647.26 | 2 583.72 | ||
| Short-term deferred tax liabilities | 245.20 | 177.76 | |||
| Other non-interest bearing current liabilities | 368.74 | 212.19 | 231.01 | 228.91 | 340.33 |
| Accruals and deferred income | 509.86 | 598.08 | 636.06 | ||
| Current liabilities total | 2 121.08 | 3 093.67 | 4 943.59 | 2 986.27 | 3 623.87 |
| Balance sheet total (liabilities) | 3 258.49 | 2 283.93 | 4 287.09 | 6 675.92 | 8 905.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.