JESPER HARDT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35853251
Strandvejen 83, Skotterup 3070 Snekkersten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 867 271.00 | ||||
| Change in finished goods inventory | 2 766.00 | -3 336.00 | |||
| Other operating income | 1 203.00 | 919.00 | |||
| Purchases during the financial year | - 478 218.00 | 3 336.00 | |||
| External services | -16 455.00 | - 202.00 | |||
| Gross profit | 376 567.00 | 717.00 | - 516.00 | - 120.00 | - 287.00 |
| Employee benefit expenses | -58 307.00 | - 443.00 | - 484.00 | ||
| Other operating expenses | - 919.00 | ||||
| Total depreciation | -4 091.00 | ||||
| EBIT | 314 169.00 | - 202.00 | - 516.00 | - 563.00 | - 771.00 |
| Other financial income | 1 947.00 | 5 038.00 | 16 629.00 | 28 782.00 | 44 223.00 |
| Other financial expenses | - 837.00 | -2 607.00 | -38 006.00 | -1 092.00 | - 652.00 |
| Net income from associates (fin.) | 209 230.00 | -8 489.00 | -6 768.00 | -2 908.00 | |
| Pre-tax profit | 315 279.00 | 211 459.00 | -30 382.00 | 20 359.00 | 39 892.00 |
| Income taxes | -69 653.00 | - 491.00 | 4 784.00 | -6 943.00 | -9 422.00 |
| Net earnings | 245 626.00 | 210 968.00 | -25 598.00 | 13 416.00 | 30 470.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 936.00 | ||||
| Goodwill | 7 426.00 | ||||
| Intangible assets total | 8 362.00 | ||||
| Buildings | 293.00 | ||||
| Machinery and equipment | 2 211.00 | ||||
| Tangible assets total | 2 504.00 | ||||
| Holdings in group member companies | 25 425.00 | ||||
| Investments total | 873.00 | 25 425.00 | |||
| Non-curr. owed by group member comp. | 5 871.00 | ||||
| Long term receivables total | 5 871.00 | ||||
| Finished products/goods | 7 691.00 | ||||
| Inventories total | 7 691.00 | ||||
| Current trade debtors | 368 395.00 | ||||
| Current amounts owed by group member comp. | 13 935.00 | 8 096.00 | |||
| Prepayments and accrued income | 1 610.00 | 10.00 | |||
| Current other receivables | 20.00 | 29 998.00 | 47.00 | 3 027.00 | |
| Current deferred tax assets | 974.00 | 14 050.00 | |||
| Short term receivables total | 370 999.00 | 29 998.00 | 27 985.00 | 8 143.00 | 3 037.00 |
| Other current investments | 446 208.00 | 290 468.00 | 264 856.00 | 288 171.00 | 305 953.00 |
| Cash and bank deposits | 8 231.00 | 317.00 | 517.00 | 709.00 | 4 872.00 |
| Cash and cash equivalents | 454 439.00 | 290 785.00 | 265 373.00 | 288 880.00 | 310 825.00 |
| Balance sheet total (assets) | 844 868.00 | 346 208.00 | 293 358.00 | 297 023.00 | 319 733.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 10 000.00 | 18 500.00 | 13 000.00 | |
| Other reserves | 25 176.00 | -5 000.00 | |||
| Retained earnings | - 141 583.00 | 78 849.00 | 304 839.00 | 260 686.00 | 261 098.00 |
| Profit of the financial year | 245 626.00 | 210 968.00 | -25 598.00 | 13 416.00 | 30 470.00 |
| Minority interest (BS) | 153 508.00 | ||||
| Shareholders equity total | 259 601.00 | 315 043.00 | 284 291.00 | 292 652.00 | 304 618.00 |
| Provisions | 1 965.00 | ||||
| Non-current trade creditors | 924.00 | ||||
| Non-current other liabilities | 3 725.00 | ||||
| Non-current liabilities total | 4 649.00 | ||||
| Current loans from credit institutions | 2 474.00 | 1 155.00 | 7.00 | ||
| Advances received | 9 519.00 | ||||
| Current trade creditors | 220 563.00 | 7.00 | 169.00 | 53.00 | 199.00 |
| Current owed to participating | 2.00 | 463.00 | 1 299.00 | 36.00 | 2 036.00 |
| Current owed to group member | 204.00 | 924.00 | 2 324.00 | ||
| Short-term deferred tax liabilities | 3 812.00 | 30 491.00 | 704.00 | 3 318.00 | 10 540.00 |
| Other non-interest bearing current liabilities | 335 423.00 | 5 740.00 | 33.00 | 16.00 | |
| Accruals and deferred income | 6 860.00 | ||||
| Current liabilities total | 578 653.00 | 31 165.00 | 9 067.00 | 4 371.00 | 15 115.00 |
| Balance sheet total (liabilities) | 844 868.00 | 346 208.00 | 293 358.00 | 297 023.00 | 319 733.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.