CN STEEL ApS — Credit Rating and Financial Key Figures
CVR number: 42675989
Bredalvej 61 B, 8722 Hedensted
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 884.02 | 1 390.62 |
Employee benefit expenses | - 864.96 | - 562.33 |
Total depreciation | -24.34 | - 192.44 |
EBIT | -5.28 | 635.84 |
Other financial expenses | -27.64 | -19.46 |
Pre-tax profit | -32.92 | 616.38 |
Income taxes | -55.03 | - 143.70 |
Net earnings | -87.95 | 472.68 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 91.87 | 91.87 |
Machinery and equipment | 239.91 | 77.33 |
Tangible assets total | 331.78 | 169.20 |
Other receivables | 51.00 | 51.00 |
Investments total | 51.00 | 51.00 |
Long term receivables total | ||
Raw materials and consumables | 73.00 | 73.00 |
Inventories total | 73.00 | 73.00 |
Current trade debtors | 175.32 | 190.97 |
Prepayments and accrued income | 63.81 | |
Current other receivables | 191.48 | |
Short term receivables total | 239.13 | 382.45 |
Cash and bank deposits | 378.56 | |
Cash and cash equivalents | 378.56 | |
Balance sheet total (assets) | 694.90 | 1 054.21 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 320.00 | |
Retained earnings | - 407.94 | |
Profit of the financial year | -87.95 | 472.68 |
Shareholders equity total | -47.95 | 424.74 |
Provisions | 52.06 | 22.07 |
Non-current liabilities total | ||
Current loans from credit institutions | 482.77 | |
Current trade creditors | 60.23 | 141.90 |
Current owed to participating | 3.79 | |
Short-term deferred tax liabilities | 2.97 | 176.66 |
Other non-interest bearing current liabilities | 144.82 | 285.06 |
Current liabilities total | 690.79 | 607.41 |
Balance sheet total (liabilities) | 694.90 | 1 054.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.