Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skovsted Grusgrav ApS — Credit Rating and Financial Key Figures
CVR number: 30738098
Beerstedvej 7, Beersted 7752 Snedsted
henrikbthomsen@hotmail.com
tel: 30978636
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 112.63 | 1 702.12 | 2 259.19 | 3 591.07 | 4 034.47 |
| Total depreciation | -44.48 | -44.48 | -44.48 | - 209.09 | - 488.68 |
| EBIT | 3 068.15 | 1 657.64 | 2 214.71 | 3 381.97 | 3 545.78 |
| Other financial income | 49.93 | 38.73 | 19.74 | 2.75 | 32.93 |
| Other financial expenses | - 102.64 | - 100.57 | - 120.07 | - 355.30 | - 432.79 |
| Pre-tax profit | 3 015.44 | 1 595.80 | 2 114.38 | 3 029.42 | 3 145.92 |
| Income taxes | - 663.40 | - 351.08 | - 465.16 | - 666.15 | - 692.10 |
| Net earnings | 2 352.05 | 1 244.72 | 1 649.21 | 2 363.28 | 2 453.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 387.71 | 6 122.36 | 6 077.88 | 6 033.40 | 7 277.47 |
| Machinery and equipment | 1 810.74 | 1 665.98 | |||
| Tangible assets total | 6 387.71 | 6 122.36 | 6 077.88 | 7 844.14 | 8 943.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 485.00 | 990.44 | 764.00 | 809.50 | 1 747.00 |
| Inventories total | 1 485.00 | 990.44 | 764.00 | 809.50 | 1 747.00 |
| Current trade debtors | 546.78 | 498.01 | 1 727.67 | 1 287.85 | 1 437.76 |
| Current amounts owed by group member comp. | 2 093.99 | 919.53 | 823.86 | ||
| Prepayments and accrued income | 7.50 | 7.50 | 7.50 | 11.69 | 11.88 |
| Current other receivables | 50.00 | ||||
| Short term receivables total | 2 648.27 | 1 425.04 | 2 559.03 | 1 299.54 | 1 499.64 |
| Cash and bank deposits | 250.40 | 385.84 | 3 757.19 | 1 781.60 | |
| Cash and cash equivalents | 250.40 | 385.84 | 3 757.19 | 1 781.60 | |
| Balance sheet total (assets) | 10 520.98 | 8 788.25 | 9 786.75 | 13 710.37 | 13 971.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 1 500.00 | 2 000.00 | 1 000.00 |
| Retained earnings | - 621.84 | 730.20 | 474.93 | 124.14 | 1 487.42 |
| Profit of the financial year | 2 352.05 | 1 244.72 | 1 649.21 | 2 363.28 | 2 453.82 |
| Shareholders equity total | 3 855.20 | 3 099.92 | 3 749.14 | 4 612.42 | 5 066.23 |
| Provisions | 304.73 | 308.39 | 333.09 | 393.47 | 371.96 |
| Non-current loans from credit institutions | 4 517.29 | 4 347.47 | 4 243.57 | 4 131.14 | 4 016.07 |
| Non-current leasing loans | 1 310.38 | 1 049.00 | |||
| Non-current liabilities total | 4 517.29 | 4 347.47 | 4 243.57 | 5 441.52 | 5 065.08 |
| Current loans from credit institutions | 179.46 | 173.72 | 107.89 | 360.24 | 379.05 |
| Current trade creditors | 292.74 | 352.37 | 544.57 | 1 178.62 | 330.66 |
| Current owed to group member | 684.17 | 1 802.75 | |||
| Short-term deferred tax liabilities | 670.43 | 347.41 | 440.47 | 575.23 | 713.62 |
| Other non-interest bearing current liabilities | 701.13 | 158.97 | 368.02 | 464.70 | 242.35 |
| Current liabilities total | 1 843.76 | 1 032.46 | 1 460.96 | 3 262.96 | 3 468.43 |
| Balance sheet total (liabilities) | 10 520.98 | 8 788.25 | 9 786.75 | 13 710.37 | 13 971.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.