Nordicon DK ApS — Credit Rating and Financial Key Figures
CVR number: 38108239
Mariesmindevej 26, Gærum 9900 Frederikshavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 260.42 | - 149.53 | 192.32 | 3.15 | 0.30 |
| Social security expenses | -0.91 | -1.01 | |||
| Total depreciation | -13.40 | -13.40 | |||
| EBIT | 247.02 | - 162.93 | 192.32 | 2.14 | 0.30 |
| Other financial income | 0.41 | ||||
| Other financial expenses | -2.86 | -4.30 | -0.89 | -1.88 | -0.69 |
| Pre-tax profit | 244.16 | - 167.23 | 191.44 | 0.26 | 0.01 |
| Income taxes | -53.71 | 36.25 | -42.10 | ||
| Net earnings | 190.44 | - 130.97 | 149.33 | 0.26 | 0.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.40 | ||||
| Tangible assets total | 13.40 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 405.95 | 404.45 | 411.36 | 380.36 | 357.86 |
| Inventories total | 405.95 | 404.45 | 411.36 | 380.36 | 357.86 |
| Current trade debtors | 18.82 | 6.80 | 3.23 | ||
| Current other receivables | 46.64 | 35.58 | 20.67 | 10.42 | 19.31 |
| Current deferred tax assets | 39.30 | 5.20 | 12.00 | 10.00 | |
| Short term receivables total | 65.46 | 81.69 | 25.88 | 22.42 | 32.54 |
| Cash and bank deposits | 13.62 | ||||
| Cash and cash equivalents | 13.62 | ||||
| Balance sheet total (assets) | 498.43 | 486.14 | 437.24 | 402.78 | 390.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Shares repurchased | 90.00 | ||||
| Retained earnings | -51.63 | 138.81 | 7.84 | 157.17 | 157.43 |
| Profit of the financial year | 190.44 | - 130.97 | 149.33 | 0.26 | 0.01 |
| Shareholders equity total | 429.81 | 208.84 | 358.17 | 358.43 | 358.44 |
| Provisions | 2.95 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 79.93 | 66.04 | 9.24 | 18.93 | |
| Current trade creditors | 91.34 | 13.02 | 13.02 | 13.02 | |
| Current owed to participating | 90.00 | ||||
| Short-term deferred tax liabilities | 52.66 | ||||
| Other non-interest bearing current liabilities | 13.00 | 16.03 | 22.09 | ||
| Current liabilities total | 65.66 | 277.30 | 79.07 | 44.35 | 31.96 |
| Balance sheet total (liabilities) | 498.43 | 486.14 | 437.24 | 402.78 | 390.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.