Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hetag Morsø Tagdækning A/S — Credit Rating and Financial Key Figures
CVR number: 28302215
Grønlandsvej 8, 7900 Nykøbing M
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 065.73 | 4 793.07 | 3 806.61 | 4 690.63 | 2 778.78 |
| Employee benefit expenses | -3 051.50 | -3 335.09 | -3 046.92 | -3 416.05 | -2 645.93 |
| EBIT | 1 014.23 | 1 457.97 | 759.69 | 1 274.58 | 132.85 |
| Other financial income | 4.95 | 74.01 | 72.99 | ||
| Other financial expenses | -6.90 | -16.56 | -16.57 | -19.06 | -19.35 |
| Pre-tax profit | 1 007.33 | 1 441.41 | 748.06 | 1 329.53 | 186.49 |
| Income taxes | - 222.97 | - 317.29 | - 165.52 | - 294.57 | -46.63 |
| Net earnings | 784.36 | 1 124.12 | 582.55 | 1 034.95 | 139.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 72.43 | ||||
| Tangible assets total | 72.43 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 522.34 | 677.19 | 588.85 | 308.75 | 282.73 |
| Inventories total | 522.34 | 677.19 | 588.85 | 308.75 | 282.73 |
| Current trade debtors | 617.02 | 3 111.80 | 998.11 | 708.33 | 560.56 |
| Current owed by particip. interest comp. | 8.44 | 8.44 | |||
| Current other receivables | 591.66 | 575.11 | 283.15 | 551.49 | 428.52 |
| Current deferred tax assets | 24.48 | 7.58 | 69.37 | ||
| Short term receivables total | 1 208.68 | 3 686.91 | 1 314.18 | 1 275.84 | 1 058.45 |
| Cash and bank deposits | 278.87 | 18.13 | 0.60 | 1 660.57 | 31.77 |
| Cash and cash equivalents | 278.87 | 18.13 | 0.60 | 1 660.57 | 31.77 |
| Balance sheet total (assets) | 2 009.90 | 4 382.22 | 1 903.63 | 3 245.16 | 1 445.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 650.00 | 1 100.00 | 582.00 | 1 035.00 | 140.00 |
| Retained earnings | - 375.34 | - 690.98 | - 148.86 | - 601.31 | 293.64 |
| Profit of the financial year | 784.36 | 1 124.12 | 582.55 | 1 034.95 | 139.86 |
| Shareholders equity total | 1 459.02 | 1 933.14 | 1 415.69 | 1 868.64 | 973.50 |
| Provisions | 16.00 | 6.00 | 15.00 | 15.00 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 741.03 | 44.17 | |||
| Current trade creditors | 1.67 | 24.28 | 46.45 | 733.55 | 25.60 |
| Current owed to participating | 1 054.50 | ||||
| Short-term deferred tax liabilities | 98.97 | 201.29 | |||
| Other non-interest bearing current liabilities | 450.24 | 411.98 | 391.32 | 627.97 | 431.27 |
| Current liabilities total | 550.88 | 2 433.08 | 481.94 | 1 361.52 | 456.88 |
| Balance sheet total (liabilities) | 2 009.90 | 4 382.22 | 1 903.63 | 3 245.16 | 1 445.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.