FISCHER INNOVATION ApS — Credit Rating and Financial Key Figures
CVR number: 31277248
Hjortevænget 301, Ullerød 2980 Kokkedal
fischer@fischerinnovation.com
tel: 40581482
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 137.16 | 235.69 | 110.52 | 131.36 | 200.52 |
| Costs of management | -43.83 | -52.15 | -56.68 | -66.44 | -51.69 |
| Other operating expenses | -8.80 | -8.00 | -20.00 | -10.79 | -46.61 |
| EBIT | 84.53 | 175.53 | 33.85 | 54.14 | 102.21 |
| Other financial income | 0.34 | ||||
| Other financial expenses | -0.24 | -0.73 | -2.37 | -1.08 | -1.86 |
| Pre-tax profit | 84.29 | 174.80 | 31.48 | 53.06 | 100.70 |
| Income taxes | -18.77 | -39.32 | -7.87 | -12.85 | -23.63 |
| Net earnings | 65.52 | 135.48 | 23.61 | 40.21 | 77.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 108.28 | 68.96 | 61.09 | 48.25 | 24.62 |
| Long term receivables total | 108.28 | 68.96 | 61.09 | 48.25 | 24.62 |
| Finished products/goods | 24.32 | 20.82 | 17.32 | 15.32 | 14.32 |
| Inventories total | 24.32 | 20.82 | 17.32 | 15.32 | 14.32 |
| Current trade debtors | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Current other receivables | 37.33 | ||||
| Short term receivables total | 0.17 | 0.17 | 0.17 | 0.17 | 37.50 |
| Cash and bank deposits | 6.17 | 89.19 | 48.73 | 80.76 | 122.83 |
| Cash and cash equivalents | 6.17 | 89.19 | 48.73 | 80.76 | 122.83 |
| Balance sheet total (assets) | 138.94 | 179.15 | 127.31 | 144.50 | 199.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 25.00 | 25.00 | |||
| Retained earnings | - 637.57 | - 572.04 | -36.56 | -37.95 | -25.00 |
| Profit of the financial year | 65.52 | 135.48 | 23.61 | 40.21 | 77.07 |
| Shareholders equity total | -72.04 | 63.44 | 87.05 | 127.27 | 177.07 |
| Capital loans | 110.07 | 59.87 | 35.86 | ||
| Non-current liabilities total | 110.07 | 59.87 | 35.86 | ||
| Current trade creditors | 56.87 | 35.92 | 2.27 | ||
| Current owed to participating | 0.27 | 0.08 | 5.19 | ||
| Other non-interest bearing current liabilities | 43.77 | 19.83 | 4.40 | 12.05 | 19.93 |
| Current liabilities total | 100.92 | 55.84 | 4.40 | 17.24 | 22.20 |
| Balance sheet total (liabilities) | 138.94 | 179.15 | 127.31 | 144.50 | 199.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.