GIVESCO EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 31255007
Lysholt Allé 3, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 308.00 | 1 379.00 | 1 657.00 | 1 997.00 | 1 931.23 |
| Costs of management | -99.00 | - 108.00 | - 181.00 | -98.00 | - 158.25 |
| EBIT | 1 209.00 | 1 271.00 | 1 476.00 | 1 899.00 | 1 772.98 |
| Other financial income | 40.00 | 97.00 | 174.00 | 345.00 | 219.17 |
| Other financial expenses | - 378.00 | - 393.00 | - 314.00 | - 320.00 | - 274.46 |
| Net income from associates (fin.) | - 878.00 | 3 729.00 | |||
| Pre-tax profit | -7.00 | 4 704.00 | 1 336.00 | 1 924.00 | 1 717.69 |
| Income taxes | - 197.00 | - 215.00 | - 294.00 | - 423.00 | - 378.22 |
| Net earnings | - 204.00 | 4 489.00 | 1 042.00 | 1 501.00 | 1 339.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 825.00 | 16 170.00 | 15 516.00 | 14 891.00 | 14 268.09 |
| Tangible assets total | 16 825.00 | 16 170.00 | 15 516.00 | 14 891.00 | 14 268.09 |
| Participating interests | 7 622.00 | ||||
| Investments total | 7 622.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 12 067.00 | 7 110.00 | 7 416.00 | 3 878.57 | |
| Current owed by particip. interest comp. | 3 011.00 | ||||
| Prepayments and accrued income | 57.00 | 77.67 | |||
| Short term receivables total | 3 011.00 | 12 067.00 | 7 110.00 | 7 473.00 | 3 956.24 |
| Balance sheet total (assets) | 27 458.00 | 28 237.00 | 22 626.00 | 22 364.00 | 18 224.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 4 000.00 | 1 000.00 | ||
| Other reserves | -48.00 | ||||
| Retained earnings | 4 405.00 | 201.00 | 4 690.00 | 1 732.00 | 2 233.44 |
| Profit of the financial year | - 204.00 | 4 489.00 | 1 042.00 | 1 501.00 | 1 339.47 |
| Shareholders equity total | 4 653.00 | 9 190.00 | 6 232.00 | 7 733.00 | 5 072.91 |
| Provisions | 973.00 | 1 042.00 | 1 111.00 | 1 186.00 | 1 262.07 |
| Non-current loans from credit institutions | 2 175.00 | 14 190.00 | 12 128.00 | 11 148.00 | 10 164.29 |
| Non-current liabilities total | 2 175.00 | 14 190.00 | 12 128.00 | 11 148.00 | 10 164.29 |
| Current loans from credit institutions | 19 028.00 | 3 501.00 | 2 834.00 | 1 953.00 | 1 403.58 |
| Current trade creditors | 12.00 | 14.00 | |||
| Current owed to group member | 10.00 | 10.00 | 3.00 | 12.00 | |
| Other non-interest bearing current liabilities | 619.00 | 304.00 | 318.00 | 320.00 | 307.48 |
| Current liabilities total | 19 657.00 | 3 815.00 | 3 155.00 | 2 297.00 | 1 725.06 |
| Balance sheet total (liabilities) | 27 458.00 | 28 237.00 | 22 626.00 | 22 364.00 | 18 224.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.