Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rami Channir ApS — Credit Rating and Financial Key Figures
CVR number: 40827331
Vesterbrogade 10, 1620 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -62.32 | -33.86 | 41.48 | 62.61 | 88.37 |
| Employee benefit expenses | - 640.16 | - 623.73 | - 578.98 | - 697.41 | - 717.01 |
| Total depreciation | - 129.37 | - 136.64 | - 148.89 | - 151.12 | - 152.09 |
| EBIT | - 831.85 | - 794.23 | - 686.39 | - 785.93 | - 780.73 |
| Other financial expenses | 85.28 | -76.54 | -98.13 | -96.65 | - 289.22 |
| Net income from associates (fin.) | 665.98 | 724.58 | 682.67 | 629.51 | 699.76 |
| Pre-tax profit | 133.44 | - 146.19 | - 101.85 | - 253.07 | - 370.19 |
| Income taxes | -29.15 | 33.07 | 23.38 | 56.37 | 81.09 |
| Net earnings | 104.28 | - 113.12 | -78.46 | - 196.70 | - 289.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 087.33 | 1 029.08 | 970.83 | 912.58 | 854.33 |
| Intangible assets total | 1 087.33 | 1 029.08 | 970.83 | 912.58 | 854.33 |
| Machinery and equipment | 613.68 | 686.28 | 613.72 | 537.90 | 444.05 |
| Tangible assets total | 613.68 | 686.28 | 613.72 | 537.90 | 444.05 |
| Participating interests | 91.96 | ||||
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 106.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.00 | 3.75 | 23.25 | ||
| Current owed by particip. interest comp. | 278.82 | ||||
| Current other receivables | -70.55 | 70.00 | 54.00 | 53.50 | |
| Current deferred tax assets | 5.77 | 29.15 | 85.52 | 166.61 | |
| Short term receivables total | 208.27 | 79.77 | 83.15 | 142.77 | 189.86 |
| Balance sheet total (assets) | 1 924.28 | 1 810.13 | 1 682.71 | 1 608.25 | 1 595.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | ||||
| Retained earnings | -64.33 | 39.96 | -73.16 | - 151.63 | - 348.33 |
| Profit of the financial year | 104.28 | - 113.12 | -78.46 | - 196.70 | - 289.11 |
| Shareholders equity total | 136.46 | -33.16 | - 111.63 | - 308.33 | - 597.44 |
| Provisions | 27.30 | ||||
| Non-current other liabilities | 1 028.06 | ||||
| Non-current deferred tax liabilities | 854.89 | 765.05 | 672.97 | 578.60 | |
| Non-current liabilities total | 1 028.06 | 854.89 | 765.05 | 672.97 | 578.60 |
| Current loans from credit institutions | 433.28 | 407.27 | 358.20 | 412.12 | 501.86 |
| Current trade creditors | 25.00 | 82.88 | 39.88 | 39.88 | 86.88 |
| Current owed to participating | 310.72 | 505.82 | 668.89 | 833.45 | |
| Other non-interest bearing current liabilities | 274.19 | 187.54 | 125.38 | 122.72 | 191.85 |
| Current liabilities total | 732.46 | 988.41 | 1 029.28 | 1 243.61 | 1 614.04 |
| Balance sheet total (liabilities) | 1 924.28 | 1 810.13 | 1 682.71 | 1 608.25 | 1 595.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.