EJENDOMSSELSKABET AUNINGVEJ 91 B ApS — Credit Rating and Financial Key Figures
CVR number: 28136846
Auningvej 91 B, Nørager 8961 Allingåbro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 109.45 | 1 064.96 | 999.00 | 1 017.17 | 976.52 |
| Total depreciation | - 330.80 | - 330.80 | - 335.27 | - 348.70 | - 365.94 |
| EBIT | 778.65 | 734.16 | 663.73 | 668.47 | 610.58 |
| Other financial income | 187.42 | 104.49 | 200.45 | 0.56 | 0.53 |
| Other financial expenses | -20.68 | -1.80 | -3.67 | - 257.70 | -9.70 |
| Pre-tax profit | 945.39 | 836.85 | 860.51 | 411.33 | 601.41 |
| Income taxes | - 207.98 | - 184.11 | - 189.31 | -90.49 | - 132.31 |
| Net earnings | 737.41 | 652.74 | 671.19 | 320.84 | 469.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 277.30 | 3 946.50 | 3 969.25 | 3 881.82 | 3 782.29 |
| Tangible assets total | 4 277.30 | 3 946.50 | 3 969.25 | 3 881.82 | 3 782.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.63 | 46.88 | |||
| Current amounts owed by group member comp. | 659.45 | 247.68 | |||
| Prepayments and accrued income | 0.44 | ||||
| Current other receivables | 200.00 | 200.00 | |||
| Short term receivables total | 659.89 | 328.31 | 46.88 | 200.00 | 200.00 |
| Other current investments | 758.37 | 1 853.77 | 2 804.18 | ||
| Cash and bank deposits | 895.00 | 566.21 | 301.06 | 622.90 | 1 140.00 |
| Cash and cash equivalents | 1 653.37 | 2 419.99 | 3 105.24 | 622.90 | 1 140.00 |
| Balance sheet total (assets) | 6 590.56 | 6 694.79 | 7 121.37 | 4 704.72 | 5 122.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 250.00 | 800.00 | 2 500.00 | 1 000.00 |
| Other reserves | -2 500.00 | ||||
| Retained earnings | 3 217.82 | 3 705.23 | 3 557.97 | 1 729.17 | 1 050.01 |
| Profit of the financial year | 737.41 | 652.74 | 671.19 | 320.84 | 469.10 |
| Shareholders equity total | 4 580.23 | 4 732.97 | 5 154.17 | 2 175.01 | 2 644.11 |
| Provisions | 174.28 | 151.41 | 206.95 | 236.52 | 263.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 111.88 | 12.50 | |
| Current owed to group member | 4.30 | 524.16 | 494.79 | ||
| Short-term deferred tax liabilities | 221.27 | 206.98 | 133.77 | 60.93 | 105.41 |
| Other non-interest bearing current liabilities | 1 614.78 | 1 590.93 | 1 609.68 | 1 596.23 | 1 602.07 |
| Current liabilities total | 1 836.05 | 1 810.41 | 1 760.25 | 2 293.20 | 2 214.76 |
| Balance sheet total (liabilities) | 6 590.56 | 6 694.79 | 7 121.37 | 4 704.72 | 5 122.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.