Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Ejerkapital V K/S — Credit Rating and Financial Key Figures
CVR number: 40686606
Nørre Søgade 35, 1370 København K
www.danskejerkapital.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 132 428.00 | 30 414.00 | ||
| Other operating income | 560.00 | 980.00 | 1 102.00 | 1 165.00 |
| Gross profit | 560.00 | 980.00 | 133 530.00 | 31 579.00 |
| Costs of management | -12 406.00 | -22 341.00 | ||
| Costs of marketing | -12 406.00 | -22 341.00 | ||
| Other operating expenses | 56 414.00 | 184 394.00 | - 112 221.00 | -7 653.00 |
| Net income from associates | 123 525.00 | 28 829.00 | ||
| EBIT | 56 974.00 | 185 374.00 | 120 022.00 | 8 073.00 |
| Other financial income | 258.00 | 355.00 | 45.00 | |
| Interest income | 7 801.00 | 420.00 | ||
| Other financial expenses | - 123.00 | - 133.00 | -1 443.00 | |
| Pre-tax profit | 56 851.00 | 185 632.00 | 120 244.00 | 6 675.00 |
| Net earnings | 56 851.00 | 185 632.00 | 120 244.00 | 6 675.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 102 319.00 | ||||
| Participating interests | 334 868.00 | 730 862.00 | 746 149.00 | 746 371.00 | |
| Investments total | 102 319.00 | 334 868.00 | 730 862.00 | 746 149.00 | 746 371.00 |
| Non-curr. owed by group member comp. | 192.00 | ||||
| Non-current loans receivable | 46 353.00 | ||||
| Non-current other receivables | 1 924.00 | 7 418.00 | 1 745.00 | 18.00 | |
| Long term receivables total | 46 353.00 | 1 924.00 | 7 610.00 | 1 745.00 | 18.00 |
| Inventories total | |||||
| Current trade debtors | 784.00 | 1 782.00 | 160.00 | ||
| Current amounts owed by group member comp. | 44.00 | ||||
| Short term receivables total | 828.00 | 1 782.00 | 160.00 | ||
| Cash and bank deposits | 37 971.00 | 30 904.00 | -2 432.00 | 28 449.00 | 8 195.00 |
| Cash and cash equivalents | 37 971.00 | 30 904.00 | -2 432.00 | 28 449.00 | 8 195.00 |
| Balance sheet total (assets) | 187 471.00 | 367 696.00 | 736 040.00 | 778 125.00 | 754 744.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 180 300.00 | 300 500.00 | 480 800.00 | 540 900.00 | 540 900.00 |
| Asset revaluation reserve | 333 167.00 | 413 422.00 | |||
| Other reserves | 20 727.00 | 117 502.00 | 305 924.00 | ||
| Retained earnings | -13 861.00 | - 110 636.00 | - 242 207.00 | - 223 818.00 | - 223 829.00 |
| Profit of the financial year | 56 851.00 | 185 632.00 | 120 244.00 | 6 675.00 | |
| Shareholders equity total | 187 166.00 | 364 217.00 | 730 149.00 | 770 493.00 | 737 168.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 432.00 | ||||
| Current trade creditors | 803.00 | 8 944.00 | 20 748.00 | ||
| Current other interest-bearing loans | 261.00 | ||||
| Other non-interest bearing current liabilities | 1 714.00 | 2 086.00 | -3 057.00 | -3 190.00 | |
| Current liabilities total | 261.00 | 2 517.00 | 4 518.00 | 5 887.00 | 17 558.00 |
| Balance sheet total (liabilities) | 187 427.00 | 366 734.00 | 734 667.00 | 776 380.00 | 754 726.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.