Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMEDEMARK & SØRENSEN EL A/S — Credit Rating and Financial Key Figures
CVR number: 30817710
Hans Thomsens Vej 109 A, 7184 Vandel
clas@ss-el.dk
tel: 75885050
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 257.04 | 2 411.46 | 2 265.18 | 2 519.42 | 2 154.16 |
| Employee benefit expenses | -1 737.00 | -1 657.98 | -1 886.28 | -1 733.66 | -1 766.46 |
| Total depreciation | -20.47 | -15.06 | -4.26 | ||
| EBIT | 499.57 | 738.42 | 374.63 | 785.76 | 387.69 |
| Other financial income | 6.58 | 1.13 | 1.38 | 2.83 | |
| Other financial expenses | -4.88 | -7.25 | -2.91 | -0.99 | -0.93 |
| Pre-tax profit | 501.27 | 731.16 | 372.85 | 786.15 | 389.60 |
| Income taxes | - 112.14 | - 162.51 | -84.70 | - 175.57 | -88.22 |
| Net earnings | 389.13 | 568.65 | 288.15 | 610.58 | 301.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.33 | 4.26 | |||
| Tangible assets total | 19.33 | 4.26 | |||
| Investments total | 30.00 | 30.00 | 30.00 | ||
| Non-current other receivables | 30.00 | 30.00 | |||
| Long term receivables total | 30.00 | 30.00 | |||
| Finished products/goods | 515.89 | 562.37 | 555.81 | 609.00 | 562.10 |
| Inventories total | 515.89 | 562.37 | 555.81 | 609.00 | 562.10 |
| Current trade debtors | 623.48 | 747.65 | 625.47 | 897.46 | 665.26 |
| Current amounts owed by group member comp. | 15.00 | 23.23 | |||
| Prepayments and accrued income | 24.80 | 24.80 | 24.80 | 21.13 | 17.44 |
| Current other receivables | 216.72 | 105.15 | 107.80 | 71.60 | 80.45 |
| Current deferred tax assets | 4.85 | 8.28 | 5.12 | ||
| Short term receivables total | 869.84 | 885.88 | 778.19 | 1 013.42 | 763.15 |
| Cash and bank deposits | 866.20 | 581.77 | 461.90 | 658.72 | 523.32 |
| Cash and cash equivalents | 866.20 | 581.77 | 461.90 | 658.72 | 523.32 |
| Balance sheet total (assets) | 2 301.26 | 2 064.28 | 1 825.89 | 2 311.14 | 1 878.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 300.00 | 500.00 | 400.00 |
| Retained earnings | -66.67 | - 177.54 | 91.11 | - 120.73 | 89.85 |
| Profit of the financial year | 389.13 | 568.65 | 288.15 | 610.58 | 301.38 |
| Shareholders equity total | 1 322.46 | 1 391.11 | 1 179.27 | 1 489.85 | 1 291.22 |
| Non-current other liabilities | 40.51 | ||||
| Non-current deferred tax liabilities | 89.61 | 136.55 | 53.93 | 136.46 | 58.22 |
| Non-current liabilities total | 130.12 | 136.55 | 53.93 | 136.46 | 58.22 |
| Current trade creditors | 156.95 | 130.84 | 108.94 | 336.00 | 174.24 |
| Current owed to participating | 13.88 | 13.88 | 13.88 | 13.88 | 22.88 |
| Short-term deferred tax liabilities | 16.21 | 0.06 | 0.79 | ||
| Other non-interest bearing current liabilities | 661.64 | 391.90 | 469.83 | 334.17 | 332.00 |
| Current liabilities total | 848.68 | 536.62 | 592.70 | 684.84 | 529.12 |
| Balance sheet total (liabilities) | 2 301.26 | 2 064.28 | 1 825.89 | 2 311.14 | 1 878.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.