Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 110.72 |
| EBIT | - 110.72 |
| Other financial income | 3.04 |
| Other financial expenses | -6.35 |
| Pre-tax profit | - 114.03 |
| Net earnings | - 114.03 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 43.06 |
| Inventories total | 43.06 |
| Prepayments and accrued income | 6.51 |
| Current other receivables | 0.99 |
| Short term receivables total | 7.50 |
| Cash and bank deposits | 0.38 |
| Cash and cash equivalents | 0.38 |
| Balance sheet total (assets) | 50.94 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 114.03 |
| Shareholders equity total | -74.03 |
| Non-current liabilities total | |
| Current trade creditors | 10.45 |
| Other non-interest bearing current liabilities | 114.52 |
| Current liabilities total | 124.97 |
| Balance sheet total (liabilities) | 50.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.